XML 71 R24.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Financial Information of Parent Company
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company

17. Condensed Financial Information of Parent Company

GoodRx Holdings Inc. has no material assets or standalone operations other than its ownership in its consolidated subsidiaries.  Under the terms of debt agreements entered into by GoodRx, a wholly-owned subsidiary of GoodRx Intermediate Holdings, LLC, which itself is a wholly-owned subsidiary of GoodRx Holdings, Inc., GoodRx is restricted from making dividend payments, loans or advances to GoodRx Intermediate Holdings, LLC and GoodRx Holdings, Inc. These restrictions have resulted in the restricted net assets (as defined in Rule 1-02 of Regulation S-X) of GoodRx, Inc. and its subsidiaries to exceed 25% of the consolidated net assets of GoodRx Holdings, Inc. and its subsidiaries.

The condensed financial information is presented on a “parent-only” basis, and GoodRx Holdings Inc.’s investment in its subsidiary is stated at cost plus equity in (loss) earnings of subsidiary less distributions received from subsidiary since the date of the October 7, 2015 acquisition. GoodRx Holdings. Inc.’s share of net (loss) income of its subsidiary is included in net income using the equity method of accounting.  

During 2020 and 2019, GoodRx Holdings, Inc. received no dividends from its subsidiary. During 2018, GoodRx Holdings, Inc. received dividends from its subsidiary of $606.0 million.

The following table presents the parent-only balance sheets of GoodRx Holdings, Inc. as of December 31, 2020 and 2019:

 

 

 

December 31,

 

(in thousands, except par values)

 

2020

 

 

2019

 

Assets

 

 

 

 

 

 

 

 

Cash

 

$

5

 

 

$

110

 

Other asset

 

 

57

 

 

 

147

 

Investment in subsidiary, net of distributions

 

 

711,384

 

 

 

 

Total assets

 

$

711,446

 

 

$

257

 

Liabilities, redeemable convertible

   preferred stock and stockholders' equity (deficit)

 

 

 

 

 

 

 

 

Investment in subsidiary, net of distributions

 

$

-

 

 

$

350,830

 

Other current liabilities

 

 

87

 

 

 

 

Total liabilities

 

 

87

 

 

 

350,830

 

Redeemable convertible preferred stock

 

 

 

 

 

 

 

 

Redeemable convertible preferred stock, $0.006 par value;

   zero and 130,000 shares authorized at December 31, 2020

   and December 31, 2019, respectively; and zero and 126,046

   shares issued and outstanding at December 31, 2020 and

   December 31, 2019, respectively

 

 

 

 

 

737,009

 

Stockholders' equity (deficit)

 

 

 

 

 

 

 

 

Common stock, $0.002 par value; zero and 380,000 shares

   authorized at December 31, 2020 and December 31, 2019,

   respectively; and zero and 229,750 shares issued and

   outstanding at December 31, 2020 and December 31, 2019,

   respectively

 

 

 

 

 

460

 

Common stock, $0.0001 par value; Class A: 2,000,000 and zero

   shares authorized, 63,071 and zero shares issued and

   outstanding at December 31, 2020 and December 31, 2019,

   respectively; and Class B: 1,000,000 and zero shares

   authorized, 328,589 and zero shares issued and outstanding

   at December 31, 2020 and December 31, 2019, respectively

 

 

39

 

 

 

 

Additional paid-in capital

 

 

2,101,773

 

 

 

8,788

 

Accumulated deficit

 

 

(1,390,453

)

 

 

(1,096,830

)

Total stockholders' equity (deficit)

 

 

711,359

 

 

 

(1,087,582

)

Total liabilities, redeemable convertible

   preferred stock, and stockholders' equity (deficit)

 

$

711,446

 

 

$

257

 

 

The following table presents the parent-only statements of operations of GoodRx Holdings, Inc. for the years ended December 31, 2020, 2019 and 2018:

 

 

 

Year Ended December 31,

 

(in thousands)

 

2020

 

 

2019

 

 

2018

 

Equity in (loss) earnings of subsidiary

 

$

(293,623

)

 

$

66,048

 

 

$

43,793

 

Net (loss) income

 

$

(293,623

)

 

$

66,048

 

 

$

43,793

 

 

The following table presents the parent-only statements of cash flows of GoodRx Holdings, Inc. for the years ended December 31, 2020, 2019 and 2018:

 

 

 

Year Ended December 31,

 

(in thousands)

 

2020

 

 

2019

 

 

2018

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(293,623

)

 

$

66,048

 

 

$

43,793

 

Adjustments to reconcile net (loss) income to net cash

   provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in loss (earnings) of subsidiary

 

 

293,623

 

 

 

(66,048

)

 

 

(43,793

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Other asset

 

 

90

 

 

 

(147

)

 

 

 

Other current liabilities

 

 

87

 

 

 

 

 

 

 

Net cash provided by (used in) operating

   activities

 

 

177

 

 

 

(147

)

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Distribution from subsidiary

 

 

 

 

 

 

 

 

605,997

 

Investment in subsidiary

 

 

(914,434

)

 

 

(4,908

)

 

 

 

Net cash (used in) provided by investing

   activities

 

 

(914,434

)

 

 

(4,908

)

 

 

605,997

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of preferred stock, net

 

 

 

 

 

 

 

 

737,009

 

Proceeds from issuance of common stock in initial

   public offering, net of underwriting discounts and

   commissions

 

 

891,793

 

 

 

 

 

 

 

Proceeds from private placement with a related party

 

 

100,000

 

 

 

 

 

 

 

Payments of initial public offering issuance costs

 

 

(4,937

)

 

 

 

 

 

 

Issuance of common stock

 

 

 

 

 

1,623

 

 

 

 

Dividends paid

 

 

 

 

 

 

 

 

(1,346,355

)

Proceeds from exercise of stock options

 

 

5,343

 

 

 

3,042

 

 

 

3,349

 

Proceeds from early exercise of stock options

 

 

667

 

 

 

 

 

 

 

Employee taxes paid related to net share settlement

   of equity awards

 

 

(78,714

)

 

 

 

 

 

 

Net cash provided by (used in) financing

   activities

 

 

914,152

 

 

 

4,665

 

 

 

(605,997

)

Net change in cash

 

 

(105

)

 

 

(390

)

 

 

 

Cash

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

 

110

 

 

 

500

 

 

 

500

 

End of year

 

$

5

 

 

$

110

 

 

$

500