XML 53 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Summary of Stock Option Activity

A summary of the stock option activity is as follows:

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

Aggregate

 

 

 

 

 

 

Exercise

 

 

Contractual

 

Intrinsic

 

(in thousands, except per share amounts and term information)

 

Shares

 

 

Price

 

 

Term

 

Value

 

Outstanding at December 31, 2021

 

 

13,568

 

 

$

7.55

 

 

7.3 years

 

$

341,929

 

Granted

 

 

7,580

 

 

 

8.09

 

 

 

 

 

 

Exercised

 

 

(2,192

)

 

 

4.16

 

 

 

 

 

 

Expired / Cancelled / Forfeited

 

 

(1,691

)

 

 

12.64

 

 

 

 

 

 

Outstanding at December 31, 2022

 

 

17,265

 

 

$

7.72

 

 

7.3 years

 

$

5,321

 

Exercisable at December 31, 2022

 

 

7,949

 

 

$

6.60

 

 

5.4 years

 

$

5,321

 

Assumptions Used in Black-Scholes Model to Determine Fair Value for Stock Option Awards Granted The fair value of option awards issued with service or performance vesting conditions are estimated on the grant date using the Black-Scholes option pricing model. The following table summarizes the assumptions used:

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Risk-free interest rate

 

1.7% - 3.8%

 

 

0.9% - 1.3%

 

 

0.4% - 1.4%

 

Expected term

 

5.7 - 6.1 years

 

 

5.7 - 6.1 years

 

 

5.3 - 6.3 years

 

Expected stock price volatility

 

60% - 77.5%

 

 

57.5% - 60%

 

 

50% - 62%

 

Dividend yield

 

 

 

 

 

 

 

 

 

Fair value of common stock per share

 

$5.25 - $22.02

 

 

$16.79 - $24.48

 

 

$5.94 - $33.00

 

Summary of Restricted Stock Activity

A summary of the Restricted Stock Awards and Restricted Stock Unit activity is as follows:

 

 

 

Restricted

 

 

Restricted
Stock Units
for Class A

 

 

Restricted
Stock Units
for Class B

 

 

Weighted
Average

 

 

 

Stock

 

 

Common

 

 

Common

 

 

Grant Date

 

(in thousands, except per share amounts)

 

Awards

 

 

Stock

 

 

Stock

 

 

Fair Value

 

Nonvested restricted stock awards or restricted
   stock units at December 31, 2021

 

 

939

 

 

 

4,431

 

 

 

5,645

 

 

$

29.64

 

Granted

 

 

 

 

 

19,643

 

 

 

 

 

 

7.76

 

Vested

 

 

(470

)

 

 

(2,664

)

 

 

(2,053

)

 

 

23.42

 

Forfeited

 

 

 

 

 

(2,949

)

 

 

 

 

 

16.67

 

Nonvested restricted stock awards or restricted
   stock units at December 31, 2022

 

 

469

 

 

 

18,461

 

 

 

3,592

 

 

$

13.69