XML 52 R41.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis
The Company’s financial assets and liabilities measured at fair value on a recurring basis are as follows (in millions):
March 31, 2025
Level 1Level 2Level 3Total
Assets
Interest rate swaps$— $21 $— $21 
Additional seller note— — 36 36 
Total assets recorded at fair value$— $21 $36 $57 
Liabilities
Interest rate swaps$— $$— $
Seller earnouts liability— — 29 29 
Tax receivable agreement liability (1)
— — 533 533 
Total liabilities recorded at fair value$— $$562 $563 
December 31, 2024
Level 1Level 2Level 3Total
Assets
Interest rate swaps$— $31 $— $31 
Additional seller note$— $— $50 $50 
Total assets recorded at fair value$— $31 $50 $81 
Liabilities
Interest rate swaps— — — — 
Contingent consideration liability— — 
Seller earnouts liability— — 51 51 
Tax receivable agreement liability (1)
— — 620 620 
Total liabilities recorded at fair value$— $— $677 $677 
_________________________________________________________
(1)Excludes the portion of liability related to the exchanges of Class A Units not measured at fair value on a recurring basis.
Schedule of Financial Liabilities Not Measured at Fair Value on Recurring Basis
The fair value of the Company’s debt is classified as Level 2 within the fair value hierarchy and corroborated by observable market data is as follows (in millions):
March 31, 2025December 31, 2024
Carrying ValueFair ValueCarrying ValueFair Value
Liabilities
Current portion of long-term debt, net$20 $20 $25 $25 
Long-term debt, net1,999 1,984 2,000 2,008 
Total$2,019 $2,004 $2,025 $2,033