XML 34 R23.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurement
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Fair Value Measurement
16. Fair Value Measurement
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The accounting standards related to fair value measurements include a hierarchy for information and valuations used in measuring fair value that is broken down into three levels based on reliability, as follows:
Level 1 – observable inputs such as quoted prices in active markets for identical assets and liabilities;
Level 2 – inputs other than quoted prices for identical assets in active markets that are observable either directly or indirectly; and
Level 3 – unobservable inputs in which there is little or no market data which requires the use of valuation techniques and the development of assumptions.
The Company’s financial assets and liabilities measured at fair value on a recurring basis are as follows (in millions):
March 31, 2025
Level 1Level 2Level 3Total
Assets
Interest rate swaps$— $21 $— $21 
Additional seller note— — 36 36 
Total assets recorded at fair value$— $21 $36 $57 
Liabilities
Interest rate swaps$— $$— $
Seller earnouts liability— — 29 29 
Tax receivable agreement liability (1)
— — 533 533 
Total liabilities recorded at fair value$— $$562 $563 
December 31, 2024
Level 1Level 2Level 3Total
Assets
Interest rate swaps$— $31 $— $31 
Additional seller note$— $— $50 $50 
Total assets recorded at fair value$— $31 $50 $81 
Liabilities
Interest rate swaps— — — — 
Contingent consideration liability— — 
Seller earnouts liability— — 51 51 
Tax receivable agreement liability (1)
— — 620 620 
Total liabilities recorded at fair value$— $— $677 $677 
_________________________________________________________
(1)Excludes the portion of liability related to the exchanges of Class A Units not measured at fair value on a recurring basis.
Derivatives
The valuations of the derivatives intended to mitigate our interest rate risk are determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each instrument. This analysis utilizes observable market-based inputs, including interest rate curves, interest rate volatility, or spot and forward exchange rates, and reflects the contractual terms of these instruments, including the period to maturity. In addition, credit valuation adjustments, which consider the impact of any credit enhancements to the contracts, are incorporated in the fair values to account for potential non-performance risk.
Additional Disclosures Regarding Fair Value Measurements
The fair value of the Company’s debt is classified as Level 2 within the fair value hierarchy and corroborated by observable market data is as follows (in millions):
March 31, 2025December 31, 2024
Carrying ValueFair ValueCarrying ValueFair Value
Liabilities
Current portion of long-term debt, net$20 $20 $25 $25 
Long-term debt, net1,999 1,984 2,000 2,008 
Total$2,019 $2,004 $2,025 $2,033 
The carrying value of the Term Loan include the outstanding principal balance, less any unamortized premium.
The carrying amounts of Cash and cash equivalents, Receivables, net and Accounts payable and accrued liabilities approximate their fair values due to the short-term maturities of these instruments.
The Seller Note had a carrying value of $38 million and $37 million as of March 31, 2025 and December 31, 2024, respectively. The Company believes the carrying value of the Seller Note approximates its fair value as of March 31, 2025 based on its stated interest rate and maturity date. See Note 4 "Discontinued Operations" for additional information.
During each of the three months ended March 31, 2025 and 2024, there were no transfers in or out of the Level 1, Level 2 or Level 3 classifications.