XML 51 R40.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Measurement (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis
The Company’s financial assets and liabilities measured at fair value on a recurring basis are as follows (in millions):
June 30, 2025
Level 1Level 2Level 3Total
Assets
Interest rate swaps$— $14 $— $14 
Additional seller note— — — — 
Total assets recorded at fair value$— $14 $— $14 
Liabilities
Interest rate swaps$— $$— $
Seller earnouts liability— — 21 21 
Tax receivable agreement liability (1)
— — 556 556 
Total liabilities recorded at fair value$— $$577 $578 
December 31, 2024
Level 1Level 2Level 3Total
Assets
Interest rate swaps$— $31 $— $31 
Additional seller note— — 50 50 
Total assets recorded at fair value$— $31 $50 $81 
Liabilities
Interest rate swaps$— $— $— $— 
Contingent consideration liability— — 
Seller earnouts liability— — 51 51 
Tax receivable agreement liability (1)
— — 620 620 
Total liabilities recorded at fair value$— $— $677 $677 
_________________________________________________________
(1)Excludes the portion of liability related to the exchanges of Class A Units not measured at fair value on a recurring basis.
Schedule of Financial Liabilities Not Measured at Fair Value on Recurring Basis
The fair value of the Company’s debt is classified as Level 2 and the Seller note is classified as Level 3 within the fair value hierarchy and corroborated by observable market data is as follows (in millions):
June 30, 2025December 31, 2024
Carrying ValueFair ValueCarrying ValueFair Value
Assets
Seller note$40 $42 $37 $37 
Total assets$40 $42 $37 $37 
Liabilities
Current portion of long-term debt, net$20 $20 $25 $25 
Long-term debt, net1,995 1,985 2,000 2,008 
Total$2,015 $2,005 $2,025 $2,033