XML 76 R64.htm IDEA: XBRL DOCUMENT v3.21.2
Debt - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Aug. 31, 2021
Jul. 31, 2021
Aug. 31, 2020
May 31, 2020
May 31, 2017
Sep. 30, 2021
Jun. 30, 2021
Sep. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Jul. 31, 2019
Nov. 30, 2017
Debt Instrument [Line Items]                                
Aggregate increase in debt liability                     $ 60,000,000          
Debt balance           $ 2,882,000,000         2,882,000,000   $ 4,078,000,000      
Amortization of financing fees and benefits           (1,000,000)                    
Interest expense related to debt instruments           25,000,000   $ 51,000,000 $ 105,000,000     $ 151,000,000        
Interest Expense                                
Debt Instrument [Line Items]                                
Amortization of financing fees and benefits           (1,000,000)   4,000,000 8,000,000 $ 8,000,000   13,000,000        
Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Debt term         5 years                      
Maturity Date         May 01, 2022                      
Line of credit, maximum borrowing capacity         $ 250,000,000                      
Line of credit           0         0          
Capitalized financing fees $ 1,000,000                              
Revolving Credit Facility | Other Assets                                
Debt Instrument [Line Items]                                
Unamortized financing fees           1,000,000         1,000,000          
Unamortized financing fees           $ 1,000,000         1,000,000   1,000,000      
Revolving Credit Facility | Other Current Assets                                
Debt Instrument [Line Items]                                
Unamortized financing fees                         $ 1,000,000      
Amended Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Maturity Date Aug. 31, 2026   Oct. 31, 2024     Aug. 31, 2026                    
Line of credit, maximum borrowing capacity $ 294,000,000   $ 226,000,000     $ 294,000,000         294,000,000          
Unused letters of credit           $ 4,000,000         4,000,000          
Proceeds from Lines of Credit                     $ 0          
Other                                
Debt Instrument [Line Items]                                
Maturity Date           Dec. 31, 2021         Dec. 31, 2021   Dec. 31, 2021      
Revolving credit facility acquired                           $ 21,000,000    
Line of credit           $ 12,000,000         $ 12,000,000   $ 10,000,000      
LIBOR | Other                                
Debt Instrument [Line Items]                                
Debt instrument, variable interest rate                     3.50%          
Term Loan                                
Debt Instrument [Line Items]                                
Debt term         7 years                      
Repayments of principal to refinance debt     $ 270,000,000                          
Maturity Date           May 01, 2024             May 01, 2024      
Repayment of principal   $ 556,000,000                            
Term Loan | LIBOR | Minimum                                
Debt Instrument [Line Items]                                
Debt instrument, variable interest rate     2.75%                          
Term Loan | LIBOR | Maximum                                
Debt Instrument [Line Items]                                
Debt instrument, variable interest rate     3.00%                          
Term Loan, Amended                                
Debt Instrument [Line Items]                                
Debt balance     $ 1,986,000,000                          
Maturity Date     Oct. 31, 2026     Oct. 31, 2026             Oct. 31, 2026      
Debt instrument, variable interest rate basis                     1‑month          
Payment terms                     The Company is required to make principal payments at the end of each fiscal quarter based on defined terms in the agreement with the remaining principal balances due on the maturity dates.          
Principal payment           $ 563,000,000   $ 277,000,000 $ 13,000,000     $ 291,000,000        
Swap agreement expiration period             2024-05                  
Term Loan, Amended | Minimum                                
Debt Instrument [Line Items]                                
Debt instrument, variable interest rate     0.50%                          
Term Loan, Amended | LIBOR | Minimum                                
Debt Instrument [Line Items]                                
Debt instrument, variable interest rate     3.25%                          
Term Loan, Amended | LIBOR | Maximum                                
Debt Instrument [Line Items]                                
Debt instrument, variable interest rate     3.50%                          
Term Loan, Third Incremental                                
Debt Instrument [Line Items]                                
Debt balance $ 525,000,000                              
Maturity Date Aug. 31, 2028         Aug. 31, 2028                    
First mandatory principal payment due     Dec. 31, 2021                          
Term Loan, Third Incremental | LIBOR                                
Debt Instrument [Line Items]                                
Debt instrument, variable interest rate 0.50%   3.00%                          
Amended Term Loan, Third Incremental | LIBOR                                
Debt Instrument [Line Items]                                
Debt instrument, variable interest rate 0.50%                              
Secured Senior Notes                                
Debt Instrument [Line Items]                                
Maturity Date       Jun. 01, 2025   Jun. 01, 2025             Jun. 01, 2025      
Payment terms                     interest at a fixed rate of 5.75% per annum, payable semi-annually on June 1 and December 1 of each year          
Face amount       $ 300,000,000                        
Interest rate       5.75%                        
Debt payment beginning date       Dec. 01, 2020                        
Unsecured Senior Notes                                
Debt Instrument [Line Items]                                
Maturity Date         Jun. 01, 2025               Jun. 01, 2025      
Payment terms                     interest at a fixed rate of 6.750% per annum, payable semi-annually on June 1 and December 1 of each year.          
Face amount     $ 270,000,000   $ 500,000,000                   $ 280,000,000 $ 180,000,000
Interest rate         6.75%