XML 48 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Schedule of Current Reportable Segments

Information regarding the Company’s current reportable segments is as follows (in millions):

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Three Months Ended

 

 

 

Six Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

June 30,

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

 

2021

 

 

2020

 

 

2020

 

Employer Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

$

 

522

 

 

 

$

 

1,049

 

 

$

 

498

 

 

$

 

1,516

 

Project

 

 

 

65

 

 

 

 

 

107

 

 

 

 

61

 

 

 

 

162

 

Total Employer Solutions

 

 

 

587

 

 

 

 

 

1,156

 

 

 

 

559

 

 

 

 

1,678

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

 

 

32

 

 

 

 

 

60

 

 

 

 

28

 

 

 

 

78

 

Project

 

 

 

61

 

 

 

 

 

124

 

 

 

 

65

 

 

 

 

194

 

Total Professional Services

 

 

 

93

 

 

 

 

 

184

 

 

 

 

93

 

 

 

 

272

 

Hosted Business

 

 

 

10

 

 

 

 

 

21

 

 

 

 

16

 

 

 

 

58

 

Total

 

$

 

690

 

 

 

$

 

1,361

 

 

$

 

668

 

 

$

 

2,008

 

 

 

 

Segment Profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Three Months Ended

 

 

 

Six Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

June 30,

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

 

2021

 

 

2020

 

 

2020

 

Employer Solutions

 

$

 

151

 

 

 

$

 

274

 

 

$

 

120

 

 

$

 

389

 

Professional Services

 

 

 

4

 

 

 

 

 

7

 

 

 

 

12

 

 

 

 

23

 

Hosted Business

 

 

 

(2

)

 

 

 

 

(3

)

 

 

 

 

 

 

 

4

 

Total of all reportable segments

 

 

 

153

 

 

 

 

 

278

 

 

 

 

132

 

 

 

 

416

 

Share-based compensation

 

 

 

15

 

 

 

 

 

5

 

 

 

 

1

 

 

 

 

5

 

Transaction and integration

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recurring professional expenses(1)

 

 

 

17

 

 

 

 

 

18

 

 

 

 

 

 

 

 

 

Transformation initiatives(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

Restructuring

 

 

 

3

 

 

 

 

 

9

 

 

 

 

10

 

 

 

 

57

 

Other(3)

 

 

 

2

 

 

 

 

 

(5

)

 

 

 

4

 

 

 

 

28

 

Depreciation

 

 

 

14

 

 

 

 

 

49

 

 

 

 

24

 

 

 

 

66

 

Intangible amortization

 

 

 

74

 

 

 

 

 

100

 

 

 

 

51

 

 

 

 

151

 

Operating Income

 

 

 

25

 

 

 

 

 

102

 

 

 

 

42

 

 

 

 

98

 

Loss from change in fair value of financial instruments

 

 

 

90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from change in fair value of tax receivable agreement

 

 

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

28

 

 

 

 

 

123

 

 

 

 

61

 

 

 

 

172

 

Other expense (income), net

 

 

 

 

 

 

 

 

9

 

 

 

 

3

 

 

 

 

(1

)

Loss Before Income Tax (Benefit) Expense

 

$

 

(120

)

 

 

$

 

(30

)

 

$

 

(22

)

 

$

 

(73

)

 

 

(1)

Non-recurring professional expenses primarily includes external advisor costs related to the Company’s Business Combination completed in the third quarter of 2021.

(2)

Transformation initiatives in fiscal year 2020 includes expenses related to enhancing our data center.

(3)

Other primarily includes long-term incentive expenses and expenses related to acquisitions in fiscal year 2020, offset by Other expense (income), net.