XML 44 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Schedule of Debt Outstanding

Debt outstanding consisted of the following (in millions):

 

 

 

 

Predecessor

 

 

 

 

 

December 31,

 

 

 

Maturity Date

 

2020

 

Term Loan

 

May 1, 2024

 

$

 

634

 

Term Loan, Amended

 

October 31, 2026

 

 

 

1,976

 

Secured Senior Notes

 

June 1, 2025

 

 

 

300

 

Unsecured Senior Notes

 

June 1, 2025

 

 

 

1,230

 

$24m Revolving Credit Facility

 

May 1, 2022

 

 

 

 

$226m Revolving Credit Facility, Amended

 

October 31, 2024

 

 

 

 

Other

 

December 31, 2021

 

 

 

10

 

Total gross debt

 

 

 

 

 

4,150

 

Less: term loan and senior note financing fees and premium, net

 

 

 

 

 

(72

)

Total debt, net

 

 

 

 

 

4,078

 

Less: current portion of long term debt, net

 

 

 

 

 

(37

)

Total long term debt, net

 

 

 

$

 

4,041

 

 

 

 

 

 

 

Successor

 

 

 

 

 

September 30,

 

 

 

Maturity Date

 

2021

 

Term Loan

 

May 1, 2024

 

$

 

73

 

Term Loan, Amended

 

October 31, 2026

 

 

 

1,963

 

Term Loan, Third Incremental(1)

 

August 31, 2028

 

 

 

519

 

Secured Senior Notes

 

June 1, 2025

 

 

 

315

 

$294m Revolving Credit Facility, Amended

 

August 31, 2026

 

 

 

 

Other

 

December 31, 2021

 

 

 

12

 

Total debt, net

 

 

 

 

 

2,882

 

Less: current portion of long term debt, net

 

 

 

 

 

(43

)

Total long term debt, net

 

 

 

$

 

2,839

 

 

(1) The net balance for the Third Incremental Term Loan includes unamortized debt issuance costs of $6 million.

Schedule of Aggregate Contractual Principal Payments

Aggregate contractual principal payments as of September 30, 2021 are as follows (in millions):

Remainder of 2021 (October - December)

 

$

 

19

 

2022

 

 

 

32

 

2023

 

 

 

32

 

2024

 

 

 

84

 

2025

 

 

 

325

 

Thereafter

 

 

 

2,378

 

Total payments

 

$

 

2,870