XML 43 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Intangible Assets, Net (Tables)
9 Months Ended
Sep. 30, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Net Carrying Amount of Goodwill

The changes in the net carrying amount of goodwill are as follows (in millions):

 

 

Predecessor

 

 

 

Employer

 

 

Professional

 

 

 

 

 

 

 

 

Solutions

 

 

Services

 

 

Total

 

Balance as of December 31, 2020

 

$

 

1,985

 

 

$

 

260

 

 

$

 

2,245

 

Measurement period adjustments

 

 

 

2

 

 

 

 

 

 

 

 

2

 

Foreign currency translation

 

 

 

2

 

 

 

 

1

 

 

 

 

3

 

Balance as of June 30, 2021

 

$

 

1,989

 

 

$

 

261

 

 

$

 

2,250

 

Schedule of Intangible Assets by Asset Class

Intangible assets by asset class are as follows (in millions):

 

 

Successor

 

 

Predecessor

 

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

Gross

 

 

 

 

 

 

 

Net

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

 

Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer related and contract based

   intangibles

 

$

 

3,456

 

 

$

 

58

 

 

$

 

3,398

 

 

$

 

2,078

 

 

$

 

486

 

 

$

 

1,592

 

Technology related intangibles

 

 

 

222

 

 

 

 

9

 

 

 

 

213

 

 

 

 

316

 

 

 

 

180

 

 

 

 

136

 

Trade name (finite life)

 

 

 

400

 

 

 

 

7

 

 

 

 

393

 

 

 

 

8

 

 

 

 

6

 

 

 

 

2

 

Trade name (indefinite life)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

3

 

Total

 

$

 

4,078

 

 

$

 

74

 

 

$

 

4,004

 

 

$

 

2,405

 

 

$

 

672

 

 

$

 

1,733

 

 

Schedule of Intangible Assets Expected Annual Amortization Expense

Subsequent to September 30, 2021, the annual amortization expense is expected to be as follows (in millions):

 

 

Customer Related

 

 

Technology

 

 

Trade

 

 

 

and Contract Based

 

 

Related

 

 

Name

 

 

 

Intangibles

 

 

Intangibles

 

 

Intangible

 

Remainder of 2021 (October - December)

 

$

 

58

 

 

$

 

10

 

 

$

 

6

 

2022

 

 

 

230

 

 

 

 

37

 

 

 

 

27

 

2023

 

 

 

230

 

 

 

 

37

 

 

 

 

27

 

2024

 

 

 

230

 

 

 

 

37

 

 

 

 

27

 

2025

 

 

 

230

 

 

 

 

37

 

 

 

 

27

 

Thereafter

 

 

 

2,420

 

 

 

 

55

 

 

 

 

279

 

Total amortization expense

 

$

 

3,398

 

 

$

 

213

 

 

$

 

393