XML 25 R13.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Intangible Assets, Net
9 Months Ended
Sep. 30, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Net

6. Goodwill and Intangible assets, net

The changes in the net carrying amount of goodwill are as follows (in millions):

 

 

Predecessor

 

 

 

Employer

 

 

Professional

 

 

 

 

 

 

 

 

Solutions

 

 

Services

 

 

Total

 

Balance as of December 31, 2020

 

$

 

1,985

 

 

$

 

260

 

 

$

 

2,245

 

Measurement period adjustments

 

 

 

2

 

 

 

 

 

 

 

 

2

 

Foreign currency translation

 

 

 

2

 

 

 

 

1

 

 

 

 

3

 

Balance as of June 30, 2021

 

$

 

1,989

 

 

$

 

261

 

 

$

 

2,250

 

The preliminary Successor goodwill at both July 1, 2021 and September 30, 2021 was $3.4 billion and $36 million for Employer Solutions and Professional Services, respectively. Of the preliminary Successor goodwill established during the period, $1.5 billion of the goodwill was tax deductible.

The Company did not identify any impairment for the Successor period from July 1, 2021 to September 30, 2021, nor the Predecessor period December 31, 2020 to June 30, 2021. Goodwill is reviewed for impairment utilizing a qualitative assessment or a quantitative goodwill impairment test and the Company determined that it was more likely than not that no impairment of goodwill existed as of the evaluation date.

Intangible assets by asset class are as follows (in millions):

 

 

Successor

 

 

Predecessor

 

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

Gross

 

 

 

 

 

 

 

Net

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

 

Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer related and contract based

   intangibles

 

$

 

3,456

 

 

$

 

58

 

 

$

 

3,398

 

 

$

 

2,078

 

 

$

 

486

 

 

$

 

1,592

 

Technology related intangibles

 

 

 

222

 

 

 

 

9

 

 

 

 

213

 

 

 

 

316

 

 

 

 

180

 

 

 

 

136

 

Trade name (finite life)

 

 

 

400

 

 

 

 

7

 

 

 

 

393

 

 

 

 

8

 

 

 

 

6

 

 

 

 

2

 

Trade name (indefinite life)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

3

 

Total

 

$

 

4,078

 

 

$

 

74

 

 

$

 

4,004

 

 

$

 

2,405

 

 

$

 

672

 

 

$

 

1,733

 

 

 

 

The net carrying amount of Intangible assets as of September 30, 2021 includes the preliminary fair values for customer related and contract based identifiable intangible assets, technology related intangible assets and tradename assets based on management’s preliminary estimate of fair value (see Note 4 “Acquisitions” for further information).

As a result of the Business Combination, all accumulated amortization previously recorded by the Predecessor was reduced to zero as of July 1, 2021. Amortization expense from finite-lived intangible assets for the Successor three months ended September 30, 2021 and the Predecessor six months ended June 30, 2021 and three and nine months ended September 30, 2020 was $74 million, $100 million, $51 million and $151 million, respectively, which was recorded in Depreciation and intangible amortization in the Condensed Consolidated Statements of Comprehensive Income (Loss).

Subsequent to September 30, 2021, the annual amortization expense is expected to be as follows (in millions):

 

 

Customer Related

 

 

Technology

 

 

Trade

 

 

 

and Contract Based

 

 

Related

 

 

Name

 

 

 

Intangibles

 

 

Intangibles

 

 

Intangible

 

Remainder of 2021 (October - December)

 

$

 

58

 

 

$

 

10

 

 

$

 

6

 

2022

 

 

 

230

 

 

 

 

37

 

 

 

 

27

 

2023

 

 

 

230

 

 

 

 

37

 

 

 

 

27

 

2024

 

 

 

230

 

 

 

 

37

 

 

 

 

27

 

2025

 

 

 

230

 

 

 

 

37

 

 

 

 

27

 

Thereafter

 

 

 

2,420

 

 

 

 

55

 

 

 

 

279

 

Total amortization expense

 

$

 

3,398

 

 

$

 

213

 

 

$

 

393