XML 50 R39.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The Company’s financial assets and liabilities measured at fair value on a recurring basis are as follows (in millions):

 

 

March 31, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

 

$

 

77

 

 

$

 

 

 

$

 

77

 

Total assets recorded at fair value

 

$

 

 

 

$

 

77

 

 

$

 

 

 

$

 

77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

 

$

 

 

 

$

 

 

 

$

 

 

Contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

3

 

Seller Earnouts liability

 

 

 

 

 

 

 

 

 

 

 

114

 

 

 

 

114

 

Tax receivable agreement liability (1)

 

 

 

 

 

 

 

 

 

 

 

627

 

 

 

 

627

 

Total liabilities recorded at fair value

 

$

 

 

 

$

 

 

 

$

 

744

 

 

$

 

744

 

 

 

 

December 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

 

$

 

77

 

 

$

 

 

 

$

 

77

 

Total assets recorded at fair value

 

$

 

 

 

$

 

77

 

 

$

 

 

 

$

 

77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

3

 

Contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

3

 

Seller Earnouts liability

 

 

 

 

 

 

 

 

 

 

 

95

 

 

 

 

95

 

Tax receivable agreement liability (1)

 

 

 

 

 

 

 

 

 

 

 

634

 

 

 

 

634

 

Total liabilities recorded at fair value

 

$

 

 

 

$

 

3

 

 

$

 

732

 

 

$

 

735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Excludes the portion of liability related to the exchanges of Class A Units not measured at fair value on a recurring basis.
Summary of Changes in Deferred Contingent Consideration Liabilities

The following table summarizes the changes in deferred contingent consideration liabilities (in millions):

 

 

 

Three Months Ended March 31

 

 

 

2024

 

 

2023

 

Beginning balance

 

$

 

3

 

 

$

 

13

 

Measurement period adjustments

 

 

 

 

 

 

 

 

Accretion of contingent consideration

 

 

 

 

 

 

 

 

Remeasurement of acquisition-related contingent consideration

 

 

 

 

 

 

 

 

Payments

 

 

 

 

 

 

 

 

Ending Balance

 

$

 

3

 

 

$

 

13

 

Schedule of Financial Liabilities Not Measured at Fair Value on Recurring Basis

The fair value of the Company’s debt is classified as Level 2 within the fair value hierarchy and corroborated by observable market data is as follows (in millions):

 

 

 

March 31, 2024

 

 

 

December 31, 2023

 

 

 

Carrying Value

 

 

Fair Value

 

 

 

Carrying Value

 

 

Fair Value

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt, net

 

$

 

25

 

 

$

 

25

 

 

 

$

 

25

 

 

$

 

25

 

Long-term debt, net

 

 

 

2,762

 

 

 

 

2,775

 

 

 

 

 

2,769

 

 

 

 

2,780

 

Total

 

$

 

2,787

 

 

$

 

2,800

 

 

 

$

 

2,794

 

 

$

 

2,805