XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Goodwill and Intangible assets, net (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Changes in Net Carrying Amount of Goodwill

The changes in the net carrying amount of goodwill are as follows (in millions):

 

 

 

 

 

 

 

 

Total

 

Balance as of December 31, 2023

$

 

3,212

 

Foreign currency translation

 

 

 

Balance at March 31, 2024

$

 

3,212

 

 

Schedule of Intangible Assets by Asset Class

Intangible assets by asset class are as follows (in millions):

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Gross

 

 

 

 

 

 

Net

 

 

Gross

 

 

 

 

 

 

Net

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

 

Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer-related and contract based intangibles

 

$

 

3,193

 

 

 $

 

583

 

 

$

 

2,610

 

 

$

 

3,192

 

 

$

 

529

 

 

$

 

2,663

 

Technology related intangibles

 

 

 

230

 

 

 

 

104

 

 

 

 

126

 

 

 

 

230

 

 

 

 

94

 

 

 

 

136

 

Trade name

 

 

 

408

 

 

 

 

78

 

 

 

 

330

 

 

 

 

408

 

 

 

 

71

 

 

 

 

337

 

Total

 

$

 

3,831

 

 

$

 

765

 

 

$

 

3,066

 

 

$

 

3,830

 

 

$

 

694

 

 

$

 

3,136

 

 

Schedule of Intangible Asset Net Carrying Amount and Weighted Average Remaining Useful Lives

The following table reflects intangible assets net carrying amount and weighted-average remaining useful lives as of March 31, 2024 and December 31, 2023 (in millions, except for years):

 

 

March 31, 2024

 

 

December 31, 2023

 

 

Net

 

 

Weighted-Average

 

 

Net

 

 

Weighted-Average

 

 

Carrying

 

 

Remaining

 

 

Carrying

 

 

Remaining

 

 

Amount

 

 

Useful Lives

 

 

Amount

 

 

Useful Lives

Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Customer-related and contract-based intangibles

 

$

 

2,610

 

 

 

 

12.2

 

 

$

 

2,663

 

 

 

12.5

Technology-related intangibles

 

 

 

126

 

 

 

 

3.3

 

 

 

 

136

 

 

 

3.5

Trade name

 

 

 

330

 

 

 

 

12.1

 

 

 

 

337

 

 

 

12.4

Total

 

$

 

3,066

 

 

 

 

 

 

$

 

3,136

 

 

 

 

Schedule of Intangible Assets Expected Annual Amortization Expense

Subsequent to March 31, 2024, the annual amortization expense is expected to be as follows (in millions):

 

 

Customer-Related

 

 

Technology

 

 

Trade

 

 

 

 

 

and Contract Based

 

 

Related

 

 

Name

 

 

 

 

 

Intangibles

 

 

Intangibles

 

 

Intangibles

 

Total

 

2024 (April - December)

 

$

 

160

 

 

$

 

29

 

 

$

 

22

 

$

 

211

 

2025

 

 

 

214

 

 

 

39

 

 

 

 

28

 

 

 

281

 

2026

 

 

 

214

 

 

 

38

 

 

 

 

27

 

 

 

279

 

2027

 

 

 

214

 

 

 

 

19

 

 

 

 

27

 

 

 

260

 

2028

 

 

 

214

 

 

 

 

1

 

 

 

 

27

 

 

 

242

 

Thereafter

 

 

 

1,594

 

 

 

 

 

 

 

199

 

 

 

1,793

 

Total amortization expense

 

$

 

2,610

 

 

 $

 

126

 

 

 $

 

330

 

 $

 

3,066