XML 53 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The Company’s financial assets and liabilities measured at fair value on a recurring basis are as follows (in millions):

 

 

December 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

 

$

 

77

 

 

$

 

 

 

$

 

77

 

Total assets recorded at fair value

 

$

 

 

 

$

 

77

 

 

$

 

 

 

$

 

77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

 

$

 

3

 

 

$

 

 

 

$

 

3

 

Contingent consideration liability

 

$

 

 

 

$

 

 

 

$

 

3

 

 

$

 

3

 

Seller Earnouts liability

 

 

 

 

 

 

 

 

 

 

 

95

 

 

 

 

95

 

Tax receivable agreement liability (1)

 

 

 

 

 

 

 

 

 

 

 

634

 

 

 

 

634

 

Total liabilities recorded at fair value

 

$

 

 

 

$

 

3

 

 

$

 

732

 

 

$

 

735

 

 

 

 

December 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

 

$

 

134

 

 

$

 

 

 

$

 

134

 

Total assets recorded at fair value

 

$

 

 

 

$

 

134

 

 

$

 

 

 

$

 

134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

13

 

 

 

 

13

 

Seller Earnouts liability

 

 

 

 

 

 

 

 

 

 

 

96

 

 

 

 

96

 

Tax receivable agreement liability (1)

 

 

 

 

 

 

 

 

 

 

 

575

 

 

 

 

575

 

Total liabilities recorded at fair value

 

$

 

 

 

$

 

 

 

$

 

684

 

 

$

 

684

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Excludes the portion of liability related to the exchanges of Class A Units not measured at fair value on a recurring basis.
Summary of Changes in Deferred Contingent Consideration Liabilities

The following table summarizes the changes in deferred contingent consideration liabilities (in millions):

 

 

 

Year Ended December 31

 

 

 

2023

 

 

2022

 

Beginning balance

 

$

 

13

 

 

$

 

33

 

Measurement period adjustments

 

 

 

 

 

 

 

(2

)

Accretion of contingent consideration

 

 

 

 

 

 

 

1

 

Remeasurement of acquisition-related contingent consideration

 

 

 

(5

)

 

 

 

(15

)

Payments

 

 

 

(5

)

 

 

 

(4

)

Ending Balance

 

$

 

3

 

 

$

 

13

 

Schedule of Fair Value of Debt Classified as Level 2 Within Fairvalue Hierarchy

The fair value of the Company’s debt is classified as Level 2 within the fair value hierarchy and corroborated by observable market data is as follows (in millions):

 

 

 

December 31, 2023

 

 

 

December 31, 2022

 

 

 

Carrying Value

 

 

Fair Value

 

 

 

Carrying Value

 

 

Fair Value

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt, net

 

$

 

25

 

 

$

 

25

 

 

 

$

 

31

 

 

$

 

31

 

Long-term debt, net

 

 

 

2,769

 

 

 

 

2,780

 

 

 

 

 

2,792

 

 

 

 

2,780

 

Total

 

$

 

2,794

 

 

$

 

2,805

 

 

 

$

 

2,823

 

 

$

 

2,811