XML 45 R35.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Schedule of Reportable Segments

Information regarding the Company’s current reportable segments is as follows (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

Three Months Ended June 30

 

Six Months Ended June 30

 

 

 

2023

 

2022

 

 

2023

 

2022

 

Employer Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

$

 

639

 

 $

 

559

 

 

 $

 

1,308

 

 $

 

1,129

 

Project

 

 

 

58

 

 

 

55

 

 

 

 

112

 

 

 

108

 

Total Employer Solutions

 

 

 

697

 

 

 

614

 

 

 

 

1,420

 

 

 

1,237

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

 

 

35

 

 

 

32

 

 

 

 

68

 

 

 

62

 

Project

 

 

 

65

 

 

 

59

 

 

 

 

130

 

 

 

119

 

Total Professional Services

 

 

 

100

 

 

 

91

 

 

 

 

198

 

 

 

181

 

Total Reportable Segments

 

 

 

797

 

 

 

705

 

 

 

 

1,618

 

 

 

1,418

 

Other

 

 

 

9

 

 

 

10

 

 

 

 

19

 

 

 

22

 

Total revenue

 

$

 

806

 

 $

 

715

 

 

 $

 

1,637

 

 $

 

1,440

 

There was no single client who accounted for more than 10% of the Company’s revenues in any of the periods presented.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Profit

 

 

 

Three Months Ended June 30

 

 

Six Months Ended June 30

 

 

 

2023

 

2022

 

 

2023

 

2022

 

 Employer Solutions

 

 $

 

240

 

 $

 

200

 

 

 $

 

478

 

 $

 

404

 

 Professional Services

 

 

 

19

 

 

 

20

 

 

 

 

38

 

 

 

39

 

 Other

 

 

 

(2

)

 

 

(1

)

 

 

 

(2

)

 

 

(1

)

  Total Gross Profit

 

 

 

257

 

 

 

219

 

 

 

 

514

 

 

 

442

 

 Selling, general and administrative

 

 

 

193

 

 

 

157

 

 

 

 

378

 

 

 

297

 

 Depreciation and intangible amortization

 

 

 

85

 

 

 

85

 

 

 

 

170

 

 

 

170

 

 Operating Income (Loss)

 

 

 

(21

)

 

 

(23

)

 

 

 

(34

)

 

 

(25

)

 (Gain) Loss from change in fair value of financial instruments

 

 

 

-

 

 

 

(50

)

 

 

 

25

 

 

 

(63

)

 (Gain) Loss from change in fair value of tax receivable agreement

 

 

 

11

 

 

 

(38

)

 

 

 

19

 

 

 

(43

)

 Interest expense

 

 

 

33

 

 

 

29

 

 

 

 

66

 

 

 

58

 

 Other (income) expense, net

 

 

 

4

 

 

 

(7

)

 

 

 

7

 

 

 

(8

)

 Income (Loss) Before Taxes

 

 $

 

(69

)

 $

 

43

 

 

 $

 

(151

)

 $

 

31