XML 47 R36.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The Company’s financial assets and liabilities measured at fair value on a recurring basis are as follows (in millions):

 

 

March 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

 

$

 

109

 

 

$

 

 

 

$

 

109

 

Total assets recorded at fair value

 

$

 

 

 

$

 

109

 

 

$

 

 

 

$

 

109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

 

$

 

5

 

 

$

 

 

 

$

 

5

 

Contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

13

 

 

 

 

13

 

Seller Earnouts liability

 

 

 

 

 

 

 

 

 

 

 

122

 

 

 

 

122

 

Tax receivable agreement liability (1)

 

 

 

 

 

 

 

 

 

 

 

533

 

 

 

 

533

 

Total liabilities recorded at fair value

 

$

 

 

 

$

 

5

 

 

$

 

668

 

 

$

 

673

 

 

 

 

December 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

 

$

 

134

 

 

$

 

 

 

$

 

134

 

Total assets recorded at fair value

 

$

 

 

 

$

 

134

 

 

$

 

 

 

$

 

134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

13

 

 

 

 

13

 

Seller Earnouts liability

 

 

 

 

 

 

 

 

 

 

 

96

 

 

 

 

96

 

Tax receivable agreement liability (1)

 

 

 

 

 

 

 

 

 

 

 

532

 

 

 

 

532

 

Total liabilities recorded at fair value

 

$

 

 

 

$

 

 

 

$

 

641

 

 

$

 

641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Excludes the portion of liability related to the exchanges of Class A Units not measured at fair value on a recurring basis.
Summary of Changes in Deferred Contingent Consideration Liabilities

The following table summarizes the changes in deferred contingent consideration liabilities (in millions):

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2023

 

 

2022

 

Beginning balance

 

$

 

13

 

 

$

 

33

 

Measurement period adjustments

 

 

 

 

 

 

 

(2

)

Accretion of contingent consideration

 

 

 

 

 

 

 

1

 

Remeasurement of acquisition-related contingent consideration

 

 

 

 

 

 

 

 

Payments

 

 

 

 

 

 

 

 

Ending Balance

 

$

 

13

 

 

$

 

32

 

Schedule of Financial Liabilities Not Measured at Fair Value on Recurring Basis

The Company’s financial liabilities not measured at fair value on a recurring basis are as follows (in millions):

 

 

March 31, 2023

 

 

 

December 31, 2022

 

 

 

Carrying Value

 

 

Fair Value

 

 

 

Carrying Value

 

 

Fair Value

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt, net

 

$

 

25

 

 

$

 

25

 

 

 

$

 

31

 

 

$

 

31

 

Long-term debt, net

 

 

 

2,791

 

 

 

 

2,782

 

 

 

 

 

2,792

 

 

 

 

2,780

 

Total

 

$

 

2,816

 

 

$

 

2,807

 

 

 

$

 

2,823

 

 

$

 

2,811