XML 60 R44.htm IDEA: XBRL DOCUMENT v3.22.4
Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Summary of Components of Lease Expense

The components of lease expense were as follows (in millions):

 

 

Successor

 

 

 

Predecessor

 

 

 

Year Ended

 

 

Six Months Ended

 

 

 

Six Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

2021

 

 

2020

 

Operating lease cost

 

$

 

25

 

 

$

 

14

 

 

 

$

 

16

 

 

$

 

40

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

 

 

25

 

 

 

 

12

 

 

 

 

 

13

 

 

 

 

21

 

Interest of lease liabilities

 

 

 

3

 

 

 

 

2

 

 

 

 

 

2

 

 

 

 

4

 

Variable and short-term lease cost

 

 

 

6

 

 

 

 

3

 

 

 

 

 

3

 

 

 

 

6

 

Sublease income

 

 

 

(8

)

 

 

 

(3

)

 

 

 

 

(4

)

 

 

 

(6

)

Total lease cost

 

$

 

51

 

 

$

 

28

 

 

 

$

 

30

 

 

$

 

65

 

 

Schedule of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases was as follows (in millions, except lease term and discount rate):

 

 

Successor

 

 

 

December 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Operating Leases

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

 

86

 

 

$

 

120

 

 

 

 

 

 

 

 

 

 

Current operating lease liabilities

 

 

 

34

 

 

 

 

44

 

Noncurrent operating lease liabilities

 

 

 

103

 

 

 

 

139

 

Total operating lease liabilities

 

$

 

137

 

 

$

 

183

 

 

 

 

 

 

 

 

 

 

Finance Leases

 

 

 

 

 

 

 

 

Fixed assets, net

 

$

 

46

 

 

$

 

62

 

 

 

 

 

 

 

 

 

 

Current finance lease liabilities

 

 

 

25

 

 

 

 

27

 

Noncurrent finance lease liabilities

 

 

 

18

 

 

 

 

34

 

Total finance lease liabilities

 

$

 

43

 

 

$

 

61

 

 

 

 

 

 

 

 

 

 

Weighted Average Remaining Lease Term (in years)

 

 

 

 

 

 

 

 

Operating leases

 

 

 

6.5

 

 

 

 

5.8

 

Finance leases

 

 

 

2.0

 

 

 

 

2.7

 

 

 

 

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

 

 

 

 

Operating leases

 

 

 

4.6

%

 

 

 

4.3

%

Finance leases

 

 

 

4.3

%

 

 

 

4.4

%

Schedule of Supplemental cash Flow and Other Information Related to Leases

Supplemental cash flow and other information related to leases was as follows (in millions):

 

 

Successor

 

 

 

Predecessor

 

 

 

Year Ended

 

 

Six Months Ended

 

 

 

Six Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

2021

 

 

2020

 

Cash paid for amounts included in the measurement of
   lease liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

 

48

 

 

$

 

27

 

 

 

$

 

22

 

 

$

 

42

 

Operating cash flows from finance leases

 

 

 

2

 

 

 

 

2

 

 

 

 

 

2

 

 

 

 

4

 

Financing cash flows from finance leases

 

 

 

30

 

 

 

 

14

 

 

 

 

 

17

 

 

 

 

24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Right-of use assets obtained in exchange for lease
   obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

$

 

11

 

 

$

 

2

 

 

 

$

 

10

 

 

$

 

26

 

Finance leases

 

 

 

9

 

 

 

 

2

 

 

 

 

 

2

 

 

 

 

62

 

 

Summary of Future Lease Payments for Lease Obligations

Future lease payments for lease obligations with initial terms in excess of one year as of December 31, 2022 are as follows (in millions):

 

 

Finance
Leases

 

 

Operating
Leases

 

2023

 

$

 

21

 

 

$

 

37

 

2024

 

 

 

18

 

 

 

 

33

 

2025

 

 

 

5

 

 

 

 

19

 

2026

 

 

 

 

 

 

 

17

 

2027

 

 

 

 

 

 

 

15

 

Thereafter

 

 

 

 

 

 

 

28

 

Total lease payments

 

 

 

44

 

 

 

 

149

 

Less: amount representing interest

 

 

 

(1

)

 

 

 

(19

)

Total lease obligations, net

 

 

 

43

 

 

 

 

130

 

Less: current portion of lease obligations, net

 

 

 

(25

)

 

 

 

(34

)

Total long-term portion of lease obligations, net

 

$

 

18

 

 

$

 

96