XML 58 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The Company’s financial assets and liabilities measured at fair value on a recurring basis are as follows (in millions):

 

 

 

December 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

 

$

 

134

 

 

$

 

 

 

$

 

134

 

Total assets recorded at fair value

 

$

 

 

 

$

 

134

 

 

$

 

 

 

$

 

134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

13

 

 

 

 

13

 

Seller Earnouts liability

 

 

 

 

 

 

 

 

 

 

 

96

 

 

 

 

96

 

Tax receivable agreement liability

 

 

 

 

 

 

 

 

 

 

 

575

 

 

 

 

575

 

Total liabilities recorded at fair value

 

$

 

 

 

$

 

 

 

$

 

684

 

 

$

 

684

 

 

 

 

 

December 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

 

$

 

17

 

 

$

 

 

 

$

 

17

 

Total assets recorded at fair value

 

$

 

 

 

$

 

17

 

 

$

 

 

 

$

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

 

$

 

9

 

 

$

 

 

 

$

 

9

 

Contingent consideration liability

 

 

 

 

 

 

 

 

 

 

 

33

 

 

 

 

33

 

Seller Earnouts liability

 

 

 

 

 

 

 

 

 

 

 

135

 

 

 

 

135

 

Tax receivable agreement liability

 

 

 

 

 

 

 

 

 

 

 

581

 

 

 

 

581

 

Total liabilities recorded at fair value

 

$

 

 

 

$

 

9

 

 

$

 

749

 

 

$

 

758

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Changes in Deferred Contingent Consideration Liabilities

The following table summarizes the changes in deferred contingent consideration liabilities (in millions):

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Year Ended

 

 

Six Months Ended

 

 

 

Six Months Ended

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

June 30,

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

2021

 

2020

 

Beginning balance

 

$

 

33

 

 

$

 

29

 

 

 

$

 

26

 

$

 

22

 

Acquisitions

 

 

 

 

 

 

 

8

 

 

 

 

 

2

 

 

 

3

 

Measurement period adjustments

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

Accretion of contingent consideration

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

 

 

 

Remeasurement of acquisition-related contingent consideration

 

 

 

(15

)

 

 

 

(2

)

 

 

 

 

 

 

 

8

 

Payments

 

 

 

(4

)

 

 

 

(2

)

 

 

 

 

 

 

 

(7

)

Ending Balance

 

$

 

13

 

 

$

 

33

 

 

 

$

 

29

 

$

 

26

 

Schedule of Financial Liabilities Measured at Fair Value on Non-Recurring Basis

The Company’s financial liabilities measured at fair value on a non-recurring basis are as follows (in millions):

 

 

 

December 31, 2022

 

 

 

December 31, 2021

 

 

 

Carrying Value

 

 

Fair Value

 

 

 

Carrying Value

 

 

Fair Value

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt, net

 

$

 

31

 

 

$

 

31

 

 

 

$

 

38

 

 

$

 

38

 

Long-term debt, net

 

 

 

2,792

 

 

 

 

2,780

 

 

 

 

 

2,830

 

 

 

 

2,834

 

Total

 

$

 

2,823

 

 

$

 

2,811

 

 

 

$

 

2,868

 

 

$

 

2,872