XML 55 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Schedule of Current Reportable Segments

Information regarding the Company’s current reportable segments is as follows (in millions):

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Year Ended

 

Six Months Ended

 

 

 

Six Months Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

 

 

June 30,

 

December 31,

 

 

 

2022

 

2021

 

 

 

2021

 

2020

 

Employer Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

$

 

2,467

 

$

 

1,213

 

 

 

$

 

1,049

 

$

 

2,051

 

Project

 

 

 

251

 

 

 

134

 

 

 

 

 

107

 

 

 

237

 

Total Employer Solutions

 

 

 

2,718

 

 

 

1,347

 

 

 

 

 

1,156

 

 

 

2,288

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

 

 

128

 

 

 

65

 

 

 

 

 

60

 

 

 

108

 

Project

 

 

 

243

 

 

 

121

 

 

 

 

 

124

 

 

 

260

 

Total Professional Services

 

 

 

371

 

 

 

186

 

 

 

 

 

184

 

 

 

368

 

Hosted Business

 

 

 

43

 

 

 

21

 

 

 

 

 

21

 

 

 

72

 

Total

 

$

 

3,132

 

$

 

1,554

 

 

 

$

 

1,361

 

$

 

2,728

 

 

 

 

 

 

Segment Profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Year Ended

 

Six Months Ended

 

 

 

Six Months Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

 

 

June 30,

 

December 31,

 

 

 

2022

 

2021

 

 

 

2021

 

2020

 

Employer Solutions

 

$

 

659

 

$

 

344

 

 

 

$

 

274

 

$

 

533

 

Professional Services

 

 

 

1

 

 

 

1

 

 

 

 

 

7

 

 

 

31

 

Hosted Business

 

 

 

(1

)

 

 

(2

)

 

 

 

 

(3

)

 

 

 

Total of all reportable segments

 

 

 

659

 

 

 

343

 

 

 

 

 

278

 

 

 

564

 

Share-based compensation

 

 

 

181

 

 

 

67

 

 

 

 

 

5

 

 

 

5

 

Transaction and integration expenses(1)

 

 

 

19

 

 

 

13

 

 

 

 

 

 

 

 

 

Non-recurring professional expenses(2)

 

 

 

 

 

 

19

 

 

 

 

 

18

 

 

 

 

Transformation initiatives(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

Restructuring

 

 

 

63

 

 

 

5

 

 

 

 

 

9

 

 

 

77

 

Other(4)

 

 

 

15

 

 

 

(10

)

 

 

 

 

(5

)

 

 

36

 

Depreciation

 

 

 

79

 

 

 

31

 

 

 

 

 

49

 

 

 

91

 

Intangible amortization

 

 

 

316

 

 

 

153

 

 

 

 

 

100

 

 

 

200

 

Operating (Loss) Income

 

 

 

(14

)

 

 

65

 

 

 

 

 

102

 

 

 

147

 

(Gain) Loss from change in fair value of financial instruments

 

 

 

(38

)

 

 

65

 

 

 

 

 

 

 

 

 

(Gain) Loss from change in fair value of tax receivable agreement

 

 

 

(41

)

 

 

(37

)

 

 

 

 

 

 

 

 

Interest expense

 

 

 

122

 

 

 

57

 

 

 

 

 

123

 

 

 

234

 

Other (income) expense, net

 

 

 

(16

)

 

 

3

 

 

 

 

 

9

 

 

 

7

 

Loss Before Income Tax Expense (Benefit)

 

$

 

(41

)

$

 

(23

)

 

 

$

 

(30

)

$

 

(94

)

 

(1)
Transaction and integration expenses related to acquisitions in 2022 and 2021.
(2)
Non-recurring professional expenses includes external advisor and legal costs related to the Company’s Business Combination.
(3)
Transformation initiatives in fiscal year 2020 includes expenses related to enhancing our data center.
(4)
Other primarily includes activity related to long-term incentives and expenses related to acquisitions, offset by Other (income) expense, net which was primarily comprised of contingent consideration earnout activities.
Schedule of Revenue and Long-lived Assets by Geographic Location

Revenue by geographic location is as follows (in millions):

 

 

Successor

 

 

 

 

Predecessor

 

 

 

Year Ended

 

 

Six Months Ended

 

 

 

 

Six Months Ended

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

 

December 31,

December 31,

 

 

 

2022

 

 

2021

 

 

 

 

2021

2020

 

United States

 

$

 

2,759

 

 

$

 

1,358

 

 

 

$

 

1,168

 

 

$

 

2,353

 

Rest of world

 

 

 

373

 

 

 

 

196

 

 

 

 

 

193

 

 

 

 

375

 

Total

 

$

 

3,132

 

 

$

 

1,554

 

 

 

$

 

1,361

 

 

$

 

2,728

 

There was no single client who accounted for more than 10% of the Company’s revenues in any of the periods presented.

Long-lived assets, representing Fixed assets, net and Operating lease right of use assets, by geographic location is as follows (in millions):

 

 

Successor

 

 

 

December 31,

 

 

 

December 31,

 

 

 

2022

 

 

 

2021

 

United States

 

$

 

359

 

 

 

$

 

305

 

Rest of world

 

 

 

47

 

 

 

 

 

51

 

Total

 

$

 

406

 

 

 

$

 

356