XML 52 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Stockholders' and Members' Equity (Tables)
12 Months Ended
Dec. 31, 2022
Equity [Abstract]  
Schedule of Changes in Outstanding Stock The following table reflects the changes in our outstanding stock:

 

 

 

Class A (2)

 

 

Class B-1

 

 

Class B-2

 

 

Class V

 

 

Class Z

 

 

Treasury

 

Balance at December 31, 2021

 

 

456,282,881

 

 

 

4,990,453

 

 

 

4,990,453

 

 

 

77,459,687

 

 

 

5,595,577

 

 

 

 

Conversion of noncontrolling interest

 

 

1,239,256

 

 

 

 

 

 

 

 

 

(1,239,256

)

 

 

 

 

 

 

Shares granted upon vesting

 

 

106,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance for compensation to non-employees(1)

 

 

13,743

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2022

 

 

457,642,068

 

 

 

4,990,453

 

 

 

4,990,453

 

 

 

76,220,431

 

 

 

5,595,577

 

 

 

 

Conversion of noncontrolling interest

 

 

333,715

 

 

 

 

 

 

 

 

 

(333,715

)

 

 

 

 

 

 

Shares granted upon vesting

 

 

50,132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance for compensation to non-employees(1)

 

 

20,258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2022

 

 

458,046,173

 

 

 

4,990,453

 

 

 

4,990,453

 

 

 

75,886,716

 

 

 

5,595,577

 

 

 

 

Conversion of noncontrolling interest

 

 

86,399

 

 

 

 

 

 

 

 

 

(86,399

)

 

 

 

 

 

 

Shares granted upon vesting

 

 

135,445

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance for compensation to non-employees(1)

 

 

20,891

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share repurchases

 

 

(1,506,385

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,506,385

 

Balance at September 30, 2022

 

 

456,782,523

 

 

 

4,990,453

 

 

 

4,990,453

 

 

 

75,800,317

 

 

 

5,595,577

 

 

 

1,506,385

 

Conversion of noncontrolling interest

 

 

12,318,852

 

 

 

 

 

 

 

 

 

(12,318,852

)

 

 

 

 

 

 

Shares granted upon vesting

 

 

1,637,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance for compensation to non-employees(1)

 

 

18,316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share repurchases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2022

 

 

470,756,961

 

 

 

4,990,453

 

 

 

4,990,453

 

 

 

63,481,465

 

 

 

5,595,577

 

 

 

1,506,385

 

 

(1)
Issued to certain members of the Board of Directors in lieu of cash retainer.
(2)
Does not include 7,583,284 of unvested Class A common shares as of December 31, 2022.
Schedule of Changes in Accumulated Other Comprehensive Income (Loss) by Component

Changes in accumulated other comprehensive income (loss), net of noncontrolling interests and tax, are as follows (in millions):

 

 

Predecessor

 

 

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

Currency

 

 

Interest

 

 

 

 

 

 

 

Translation

 

 

Rate

 

 

 

 

 

 

 

Adjustments(1)

 

 

Swaps(2)

 

 

Total

 

Balance at December 31, 2019

 

$

 

(3

)

 

$

 

(22

)

 

$

 

(25

)

Other comprehensive (loss) income before reclassifications, net of tax

 

 

 

8

 

 

 

 

(47

)

 

 

 

(39

)

Amounts reclassified from accumulated other comprehensive income
(loss), net of tax

 

 

 

 

 

 

 

22

 

 

 

 

22

 

Net current period other comprehensive (loss) income

 

 

 

8

 

 

 

 

(25

)

 

 

 

(17

)

Balance at December 31, 2020

 

$

 

5

 

 

$

 

(47

)

 

$

 

(42

)

Other comprehensive (loss) income before reclassifications, net of tax

 

 

 

8

 

 

 

 

9

 

 

 

 

17

 

Amounts reclassified from accumulated other comprehensive income
(loss), net of tax

 

 

 

 

 

 

 

14

 

 

 

 

14

 

Net current period other comprehensive (loss) income

 

 

 

8

 

 

 

 

23

 

 

 

 

31

 

Balance at June 30, 2021

 

$

 

13

 

 

$

 

(24

)

 

$

 

(11

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

 

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

Currency

 

 

Interest

 

 

 

 

 

 

 

Translation

 

 

Rate

 

 

 

 

 

 

 

Adjustments(1)

 

 

Swaps(2)

 

 

Total

 

Balance at July 1, 2021

 

$

 

 

 

$

 

 

 

$

 

 

Other comprehensive (loss) income before reclassifications

 

 

 

 

 

 

 

9

 

 

 

 

9

 

Tax expense (benefit)

 

 

 

 

 

 

 

(2

)

 

 

 

(2

)

Other comprehensive (loss) income before reclassifications, net of tax

 

 

 

 

 

 

 

7

 

 

 

 

7

 

Amounts reclassified from accumulated other comprehensive income

 

 

 

 

 

 

 

1

 

 

 

 

1

 

Tax expense

 

 

 

 

 

 

 

 

 

 

 

 

Amounts reclassified from accumulated other comprehensive income, net of tax

 

 

 

 

 

 

 

1

 

 

 

 

1

 

Net current period other comprehensive income, net of tax

 

 

 

 

 

 

 

8

 

 

 

 

8

 

Balance at December 31, 2021

 

$

 

 

 

$

 

8

 

 

$

 

8

 

Other comprehensive (loss) income before reclassifications

 

 

 

(13

)

 

 

 

125

 

 

 

 

112

 

Tax expense (benefit)

 

 

 

2

 

 

 

 

(8

)

 

 

 

(6

)

Other comprehensive (loss) income before reclassifications, net of tax

 

 

 

(11

)

 

 

 

117

 

 

 

 

106

 

Amounts reclassified from accumulated other comprehensive income

 

 

 

 

 

 

 

(19

)

 

 

 

(19

)

Tax expense

 

 

 

 

 

 

 

 

 

 

 

 

Amounts reclassified from accumulated other comprehensive income, net of tax

 

 

 

 

 

 

 

(19

)

 

 

 

(19

)

Net current period other comprehensive income, net of tax

 

 

 

(11

)

 

 

 

98

 

 

 

 

87

 

Balance at December 31, 2022

 

$

 

(11

)

 

$

 

106

 

 

$

 

95

 

 

(1)
Foreign currency translation adjustments include $6 million losses related to intercompany loans that have been designated long-term investment nature.
(2)
Reclassifications from this category are recorded in Interest expense. See Note 13 "Derivative Financial Instruments" for additional information.