XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Schedule of Current Reportable Segments

Information regarding the Company’s current reportable segments is as follows (in millions):

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Three Months Ended

 

Nine Months Ended

 

Three Months Ended

 

 

 

Six Months Ended

 

 

 

September 30,

 

September 30,

 

September 30,

 

 

 

June 30,

 

 

 

2022

 

2022

 

2021

 

 

 

2021

 

Employer Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

$

 

583

 

$

 

1,712

 

$

 

522

 

 

 

$

 

1,049

 

Project

 

 

 

62

 

 

 

170

 

 

 

65

 

 

 

 

 

107

 

Total Employer Solutions

 

 

 

645

 

 

 

1,882

 

 

 

587

 

 

 

 

 

1,156

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

 

 

32

 

 

 

94

 

 

 

32

 

 

 

 

 

60

 

Project

 

 

 

63

 

 

 

182

 

 

 

61

 

 

 

 

 

124

 

Total Professional Services

 

 

 

95

 

 

 

276

 

 

 

93

 

 

 

 

 

184

 

Hosted Business

 

 

 

10

 

 

 

32

 

 

 

10

 

 

 

 

 

21

 

Total

 

$

 

750

 

$

 

2,190

 

$

 

690

 

 

 

$

 

1,361

 

There was no single client who accounted for more than 10% of the Company’s revenues in any of the periods presented.

 

 

 

Segment Profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Three Months Ended

 

Nine Months Ended

 

Three Months Ended

 

 

 

Six Months Ended

 

 

 

September 30,

 

September 30,

 

September 30,

 

 

 

June 30,

 

 

 

2022

 

2022

 

2021

 

 

 

2021

 

Employer Solutions

 

$

 

130

 

$

 

419

 

$

 

151

 

 

 

$

 

274

 

Professional Services

 

 

 

3

 

 

 

 

 

 

4

 

 

 

 

 

7

 

Hosted Business

 

 

 

 

 

 

(2

)

 

 

(2

)

 

 

 

 

(3

)

Total of all reportable segments

 

 

 

133

 

 

 

417

 

 

 

153

 

 

 

 

 

278

 

Share-based compensation

 

 

 

54

 

 

 

129

 

 

 

15

 

 

 

 

 

5

 

Transaction and integration expenses(1)

 

 

 

2

 

 

 

11

 

 

 

3

 

 

 

 

 

 

Non-recurring professional expenses(2)

 

 

 

 

 

 

 

 

 

17

 

 

 

 

 

18

 

Restructuring

 

 

 

23

 

 

 

43

 

 

 

3

 

 

 

 

 

9

 

Other(3)

 

 

 

5

 

 

 

16

 

 

 

2

 

 

 

 

 

(5

)

Depreciation

 

 

 

21

 

 

 

56

 

 

 

14

 

 

 

 

 

49

 

Intangible amortization

 

 

 

78

 

 

 

237

 

 

 

74

 

 

 

 

 

100

 

Operating (Loss) Income

 

 

 

(50

)

 

 

(75

)

 

 

25

 

 

 

 

 

102

 

Loss (Gain) from change in fair value of financial instruments

 

 

 

10

 

 

 

(53

)

 

 

90

 

 

 

 

 

 

(Gain) Loss from change in fair value of tax receivable agreement

 

 

 

(20

)

 

 

(63

)

 

 

27

 

 

 

 

 

 

Interest expense

 

 

 

31

 

 

 

89

 

 

 

28

 

 

 

 

 

123

 

Other (income) expense, net

 

 

 

(6

)

 

 

(14

)

 

 

 

 

 

 

 

9

 

Loss Before Income Tax Benefit

 

$

 

(65

)

$

 

(34

)

$

 

(120

)

 

 

$

 

(30

)

 

(1)
Transaction and integration expenses includes activity related to acquisitions.
(2)
Non-recurring professional expenses includes external advisor and legal costs related to the Company’s Business Combination completed in 2021.
(3)
For the Successor three and nine months ended September 30, 2022, Other primarily includes expenses related to debt refinancing completed in the first quarter of 2022 and other non-operational activities, offset by Other income, net. For the Successor three months ended September 30, 2021 and the Predecessor six months ended June 30, 2021, Other includes long-term incentive expenses, offset by Other expense, net.