XML 23 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and Intangible Assets, Net
9 Months Ended
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Net

6. Goodwill and Intangible assets, net

The changes in the net carrying amount of goodwill are as follows (in millions):

 

 

Employer

 

 

Professional

 

 

 

 

 

 

 

Solutions

 

 

Services

 

 

Total

 

Balance as of December 31, 2021

 

$

 

3,564

 

 

 

 

74

 

 

 

 

3,638

 

Measurement period adjustments

 

 

 

(7

)

 

 

 

 

 

 

 

(7

)

Foreign currency translation

 

 

 

(6

)

 

 

 

(1

)

 

 

 

(7

)

Balance as of September 30, 2022

 

$

 

3,551

 

 

 

 

73

 

 

 

 

3,624

 

Intangible assets by asset class are as follows (in millions):

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

Gross

 

 

 

 

 

 

Net

 

 

Gross

 

 

 

 

 

 

Net

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

 

Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer-related and contract based
   intangibles

 

$

 

3,655

 

 

 

 

303

 

 

 

 

3,352

 

 

$

 

3,662

 

 

$

 

119

 

 

$

 

3,543

 

Technology related intangibles

 

 

 

254

 

 

 

 

52

 

 

 

 

202

 

 

 

 

254

 

 

 

 

20

 

 

 

 

234

 

Trade name (finite life)

 

 

 

407

 

 

 

 

35

 

 

 

 

372

 

 

 

 

407

 

 

 

 

14

 

 

 

 

393

 

Total

 

$

 

4,316

 

 

 

 

390

 

 

 

 

3,926

 

 

$

 

4,323

 

 

$

 

153

 

 

$

 

4,170

 

The change in gross carrying amounts for customer-related and contract-based intangibles includes the unfavorable impact of foreign currency translation adjustments.

Amortization expense from finite-lived intangible assets for the Successor three and nine months ended September 30, 2022 and three months ended September 30, 2021, and the Predecessor six months ended June 30, 2021, was $78 million, $237 million, $74 million and $100 million respectively, which was recorded in Depreciation and intangible amortization in the Condensed Consolidated Statements of Comprehensive Income (Loss).

The following table reflects intangible assets net carrying amount and weighted-average remaining useful lives as of September 30, 2022 (in millions, except for years):

 

 

Net

 

 

Weighted-Average

 

 

 

Carrying

 

 

Remaining

 

 

 

Amount

 

 

Useful Lives

 

Intangible assets at September 30, 2022:

 

 

 

 

 

 

 

 

Customer-related and contract-based
   intangibles

 

$

 

3,352

 

 

 

 

13.7

 

Technology-related intangibles

 

 

 

202

 

 

 

 

4.7

 

Trade name (finite life)

 

 

 

372

 

 

 

 

13.6

 

Total

 

$

 

3,926

 

 

 

 

 

Subsequent to September 30, 2022, the annual amortization expense is expected to be as follows (in millions):

 

 

Customer-Related

 

 

Technology

 

 

Trade

 

 

 

and Contract Based

 

 

Related

 

 

Name

 

 

 

Intangibles

 

 

Intangibles

 

 

Intangible

 

2022 (October - December)

 

$

 

61

 

 

$

 

11

 

 

$

 

7

 

2023

 

 

 

245

 

 

 

 

43

 

 

 

 

28

 

2024

 

 

 

245

 

 

 

 

43

 

 

 

 

28

 

2025

 

 

 

245

 

 

 

 

43

 

 

 

 

28

 

2026

 

 

 

245

 

 

 

 

42

 

 

 

 

27

 

Thereafter

 

 

 

2,311

 

 

 

 

20

 

 

 

 

254

 

Total amortization expense

 

$

 

3,352

 

 

$

 

202

 

 

$

 

372