XML 43 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Debt (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Debt Outstanding

Debt outstanding consisted of the following (in millions):

 

 

 

 

March 31,

 

 

December 31,

 

 

 

Maturity Date

 

2022

 

 

2021

 

Term Loan

 

May 1, 2024

 

$

 

70

 

 

$

 

72

 

Term Loan, Amended

 

October 31, 2026

 

 

 

 

 

 

 

1,958

 

Term Loan, Third Incremental(1)

 

August 31, 2028

 

 

 

 

 

 

 

517

 

Term Loan, B-1(2)

 

August 31, 2028

 

 

 

2,466

 

 

 

 

 

Secured Senior Notes

 

June 1, 2025

 

 

 

313

 

 

 

 

314

 

$294m Revolving Credit Facility, Amended

 

August 31, 2026

 

 

 

 

 

 

 

 

Other

 

June 30, 2022

 

 

 

9

 

 

 

 

7

 

Total debt, net

 

 

 

 

 

2,858

 

 

 

 

2,868

 

Less: current portion of long-term debt, net

 

 

 

 

 

(40

)

 

 

 

(38

)

Total long-term debt, net

 

 

 

$

 

2,818

 

 

$

 

2,830

 

 

(1)
The net balance for the Third Incremental Term Loan at December 31, 2021 includes unamortized debt issuance costs of $6 million.
(2)
The net balance for the B-1 Term Loan at March 31, 2022 includes unamortized debt issuance costs of $9 million.
Schedule of Aggregate Contractual Principal Payments

Aggregate contractual principal payments as of March 31, 2022 are as follows (in millions):

Remainder of 2022 (April - December)

 

$

 

33

 

2023

 

 

 

31

 

2024

 

 

 

83

 

2025

 

 

 

325

 

2026

 

 

 

25

 

Thereafter

 

 

 

2,356

 

Total payments

 

$

 

2,853