XML 53 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Schedule of Current Reportable Segments

Information regarding the Company’s current reportable segments is as follows (in millions):

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Six Months Ended

 

 

 

Six Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

 

June 30,

 

 

December 31,

 

 

 

2021

 

 

 

2021

 

 

2020

 

 

2019

 

Employer Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

$

 

1,213

 

 

 

$

 

1,049

 

 

$

 

2,051

 

 

$

 

1,834

 

Project

 

 

 

134

 

 

 

 

 

107

 

 

 

 

237

 

 

 

 

250

 

Total Employer Solutions

 

 

 

1,347

 

 

 

 

 

1,156

 

 

 

 

2,288

 

 

 

 

2,084

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

 

 

65

 

 

 

 

 

60

 

 

 

 

108

 

 

 

 

56

 

Project

 

 

 

121

 

 

 

 

 

124

 

 

 

 

260

 

 

 

 

229

 

Total Professional Services

 

 

 

186

 

 

 

 

 

184

 

 

 

 

368

 

 

 

 

285

 

Hosted Business

 

 

 

21

 

 

 

 

 

21

 

 

 

 

72

 

 

 

 

183

 

Total

 

$

 

1,554

 

 

 

$

 

1,361

 

 

$

 

2,728

 

 

$

 

2,552

 

 

 

 

Segment Profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Six Months Ended

 

 

 

Six Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

 

June 30,

 

 

December 31,

 

 

 

2021

 

 

 

2021

 

 

2020

 

 

2019

 

Employer Solutions

 

$

 

344

 

 

 

$

 

274

 

 

$

 

533

 

 

$

 

554

 

Professional Services

 

 

 

1

 

 

 

 

 

7

 

 

 

 

31

 

 

 

 

7

 

Hosted Business

 

 

 

(2

)

 

 

 

 

(3

)

 

 

 

 

 

 

 

35

 

Total of all reportable segments

 

 

 

343

 

 

 

 

 

278

 

 

 

 

564

 

 

 

 

596

 

Share-based compensation

 

 

 

67

 

 

 

 

 

5

 

 

 

 

5

 

 

 

 

9

 

Transaction and integration expenses(1)

 

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recurring professional expenses(2)

 

 

 

19

 

 

 

 

 

18

 

 

 

 

 

 

 

 

14

 

Transformation initiatives(3)

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

 

22

 

Restructuring

 

 

 

5

 

 

 

 

 

9

 

 

 

 

77

 

 

 

 

14

 

Other(4)

 

 

 

(10

)

 

 

 

 

(5

)

 

 

 

36

 

 

 

 

19

 

Depreciation

 

 

 

31

 

 

 

 

 

49

 

 

 

 

91

 

 

 

 

68

 

Intangible amortization

 

 

 

153

 

 

 

 

 

100

 

 

 

 

200

 

 

 

 

185

 

Operating Income

 

 

 

65

 

 

 

 

 

102

 

 

 

 

147

 

 

 

 

265

 

Loss from change in fair value of financial instruments

 

 

 

65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain from change in fair value of tax receivable agreement

 

 

 

(37

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

57

 

 

 

 

 

123

 

 

 

 

234

 

 

 

 

224

 

Other expense, net

 

 

 

3

 

 

 

 

 

9

 

 

 

 

7

 

 

 

 

3

 

(Loss) Income Before Income Tax Expense (Benefit)

 

$

 

(23

)

 

 

$

 

(30

)

 

$

 

(94

)

 

$

 

38

 

 

(1)
Transaction and integration expenses related to acquisitions in 2021.
(2)
Non-recurring professional expenses includes external advisor and legal costs related to the Company’s Business Combination.
(3)
Transformation initiatives in fiscal years 2020 and 2019 includes expenses related to enhancing our data center for both periods, and severance expense for the first half of 2019.
(4)
Other primarily includes activity related to long-term incentives and expenses related to acquisitions in fiscal years 2020 and 2019, offset by Other expense, net.
Schedule of Revenue and Long-lived Assets by Geographic Location

Revenue by geographic location is as follows (in millions):

 

 

Successor

 

 

 

Predecessor

 

 

 

Six Months Ended

 

 

 

Six Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

 

June 30,

 

 

December 31,

 

 

 

2021

 

 

 

2021

 

 

2020

 

 

2019

 

United States

 

$

 

1,358

 

 

 

$

 

1,168

 

 

$

 

2,353

 

 

$

 

2,361

 

Rest of world

 

 

 

196

 

 

 

 

 

193

 

 

 

 

375

 

 

 

 

191

 

Total

 

$

 

1,554

 

 

 

$

 

1,361

 

 

$

 

2,728

 

 

$

 

2,552

 

Long-lived assets, representing Fixed assets, net and Operating lease right of use assets, by geographic location is as follows (in millions):

 

 

Successor

 

 

 

Predecessor

 

 

 

December 31,

 

 

 

December 31,

 

 

 

2021

 

 

 

2020

 

United States

 

$

 

305

 

 

 

$

 

415

 

Rest of world

 

 

 

51

 

 

 

 

 

48

 

Total

 

$

 

356

 

 

 

$

 

463