XML 44 R29.htm IDEA: XBRL DOCUMENT v3.25.2
Restatement of Prior Period Financial Statements (Tables)
12 Months Ended
Jun. 30, 2025
Prior Period Adjustment [Abstract]  
Summary of restated consolidated balance sheet
The impact of the correction of the misstatements is summarized below:
Restated Consolidated Balance Sheet
(Unaudited)
(in thousands, except par value and share amounts)
 
    
As of March 31, 2025
 
    
As Reported
    
Adjustment
    
As Restated
 
Assets
        
Current assets:
        
Cash and cash equivalents
   $ 103,583      $ —       $ 103,583  
Restricted cash
     63        —         63  
Trade and other receivables
     3        —         3  
Prepaid and other assets
     361        —         361  
  
 
 
    
 
 
    
 
 
 
Total current assets
     104,010        —         104,010  
Property and equipment, net
     145        —         145  
Deposits
     55        —         55  
Prepaid and other assets
     35        —         35  
Right-of-use assets
     964        —         964  
  
 
 
    
 
 
    
 
 
 
Total assets
   $ 105,209      $ —       $ 105,209  
  
 
 
    
 
 
    
 
 
 
Liabilities and stockholders’ equity
        
Current liabilities:
        
Trade and other payables
   $ 6,254      $ —       $ 6,254  
Accrued employee benefits
     426        —         426  
Lease liabilities, current portion
     346        —         346  
  
 
 
    
 
 
    
 
 
 
Total current liabilities
     7,026        —         7,026  
Non-current accrued employee benefits
     —         —         —   
Lease liabilities, less current portion
     613        —         613  
  
 
 
    
 
 
    
 
 
 
Total liabilities
     7,639        —         7,639  
  
 
 
    
 
 
    
 
 
 
Commitments
and contingencies
        
Stockholders’ equity:
        
Preferred stock, $0.0001 par value—5,000,000 shares authorized; no shares issued and outstanding at March 31, 2025 and June 30, 2024, respectively
     —         —         —   
Common stock, $0.0001 par value—160,000,000 shares authorized; 25,546,288 shares and 10,086,119 shares issued and outstanding at March 31, 2025 and June 30, 2024, respectively
     2     
 
— 
 
     2  
Additional paid-in capital
     310,313        7,342        317,655  
Accumulated deficit
     (212,029      (7,342      (219,371 )
Accumulated other comprehensive loss
     (716      —         (716
  
 
 
    
 
 
    
 
 
 
Total stockholders’ equity
     97,570        —         97,570  
  
 
 
    
 
 
    
 
 
 
Total liabilities and stockholders’
equity
   $ 105,209      $ —       $ 105,209  
  
 
 
    
 
 
    
 
 
 
 
 
Restated Consolidated Balance Sheet
(Unaudited)
(in thousands, except par value and share amounts)
 
    
As of December 31, 2024
 
    
As Reported
    
Adjustment
    
As Restated
 
  
 
 
    
 
 
    
 
 
 
Assets
        
Current assets:
        
Cash and cash equivalents
   $ 78,283      $ —       $ 78,283  
Restricted cash
     62        —         62  
Trade and other receivables
     2        —         2  
Prepaid and other assets
     366        —         366  
  
 
 
    
 
 
    
 
 
 
Total current assets
     78,713        —         78,713  
Property and equipment, net
     151        —         151  
Deposits
     25        —         25  
Prepaid and other assets
     42        —         42  
Right-of-use assets
     137        —         137  
  
 
 
    
 
 
    
 
 
 
Total assets
   $ 79,068      $ —       $ 79,068  
  
 
 
    
 
 
    
 
 
 
Liabilities and stockholders’ equity
        
Current liabilities:
        
Trade and other payables
   $ 2,415      $ —       $ 2,415  
Accrued employee benefits
     537        —         537  
Lease liabilities, current portion
     137        —         137  
  
 
 
    
 
 
    
 
 
 
Total current liabilities
     3,089        —         3,089  
Non-current accrued employee benefit
     38        —         38  
  
 
 
    
 
 
    
 
 
 
Total liabilities
     3,127        —         3,127  
  
 
 
    
 
 
    
 
 
 
Commitments and contingencies
        
Stockholders’ equity:
        
Preferred stock, $0.0001 par value—5,000,000 shares authorized; no shares issued and outstanding at December 31, 2024 and June 30, 2024, respectively
     —         —         —   
Common stock, $0.0001 par value—160,000,000 shares authorized; 23,451,475 shares and 10,086,119 shares issued and outstanding at December 31, 2024 and June 30, 2024, respectively
     2     
 
— 
 
     2  
Additional paid-in capital
     279,302        2,195        281,497  
Accumulated deficit
     (202,675      (2,195      (204,870
Accumulated other comprehensive loss
     (688      —         (688
  
 
 
    
 
 
    
 
 
 
Total stockholders’ equity
     75,941        —         75,941  
  
 
 
    
 
 
    
 
 
 
Total liabilities and stockholders’ equity
   $ 79,068      $ —       $ 79,068  
  
 
 
    
 
 
    
 
 
 
Summary of restated consolidated statements of operations and comprehensive loss
Restated Consolidated Statements of Operations and Comprehensive Loss
(Unaudited)
(in thousands, except share and per share amounts)
 
    
Three Months Ended
   
Nine Months Ended
 
    
March 31, 2025
   
March 31, 2025
 
    
As Reported
   
Adjustment
   
As Restated
   
As Reported
   
Adjustment
   
As Restated
 
Operating expenses
            
Research and development
   $ 5,980     $ 515     $ 6,495     $ 14,637     $ 828     $ 15,465  
General and administrative
     4,208       4,632       8,840       9,952       6,514       16,466  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total operating expenses
     10,188       5,147       15,335       24,589       7,342       31,931  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Loss from operations
     (10,188     (5,147     (15,335     (24,589     (7,342     (31,931
Other income (loss):
            
Foreign currency transaction gain (loss)
     11       —        11       (190     —        (190
Interest income (expense), net
     823       —        823       2,250       —        2,250  
Other expense, net
     —        —        —        (5     —        (5
Gain on extinguishment of liabilities
     —        —        —        764       —        764  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total other income, net
     834       —        834       2,819       —        2,819  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net loss
   $ (9,354   $ (5,147   $ (14,501   $ (21,770   $ (7,342   $ (29,112
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Other comprehensive income:
            
Unrealized foreign currency translation gain (loss)
     (28     —        (28     176       —        176  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total other comprehensive income (loss)
     (28     —        (28     176       —        176  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total comprehensive loss
   $ (9,382   $ (5,147   $ (14,529   $ (21,594   $ (7,342   $ (28,936
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net loss
   $ (9,354   $ (5,147   $ (14,501   $ (21,770   $ (7,342   $ (29,112
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net loss attributable to common shareholders
   $ (9,354   $ (5,147   $ (14,501   $ (21,770   $ (7,342   $ (29,112
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net loss per share:
            
Basic and diluted
   $ (0.24   $ (0.13   $ (0.38   $ (0.63   $ (0.21   $ (0.84
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Weighted average number of shares outstanding: basic and diluted
     38,599,453       —        38,599,453       34,559,870       —        34,559,870  
 
 
Restated Consolidated Statements of Operations and Comprehensive Loss
(Unaudited)
(in thousands, except share and per share amounts)
 
    
Three Months Ended
   
Six Months Ended
 
    
December 31, 2024
   
December 31, 2024
 
    
As Reported
   
Adjustment
   
As Restated
   
As Reported
   
Adjustment
   
As Restated
 
Operating expenses
            
Research and development
   $ 5,072     $ 313     $ 5,385     $ 8,657     $ 313     $ 8,970  
General and administrative
     3,538       1,882       5,420       5,744       1,882       7,626  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total operating expenses
     8,610       2,195       10,805       14,401       2,195       16,596  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Loss from operations
     (8,610     (2,195     (10,805     (14,401     (2,195     (16,596
Other income (loss):
            
Foreign currency transaction gain (loss)
     (294     —        (294     (201     —        (201
Interest income (expense), net
     823       —        823       1,427       —        1,427  
Other expense, net
     (40     —        (40     (5     —        (5
Gain on extinguishment of liabilities
     764       —        764       764       —        764  
Unrealized loss on investment
     —        —        —        —        —        —   
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total other income, net
     1,253       —        1,253       1,985       —        1,985  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net loss
   $ (7,357   $ (2,195   $ (9,552   $ (12,416   $ (2,195   $ (14,611
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Other comprehensive income:
            
Unrealized foreign currency translation gain (loss)
     305       —        305       204       —        204  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total other comprehensive income (loss)
     305       —        305       204       —        204  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total comprehensive loss
   $ (7,052   $ (2,195   $ (9,247   $ (12,212   $ (2,195   $ (14,407
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net loss
   $ (7,357   $ (2,195   $ (9,552   $ (12,416   $ (2,195   $ (14,611
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Deemed dividends
     —        —        —        —        —        —   
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net loss attributable to common shareholders
   $ (7,357   $ (2,195   $ (9,552   $ (12,416   $ (2,195   $ (14,611
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net loss per share:
            
Basic and diluted
   $
(0.20
  $
(0.06
  $
(0.26
  $
(0.38
  $ (0.07   $
(0.45
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Weighted average number of shares outstanding:
basic
and
diluted
     37,254,839     $
     
37,254,839
     
32,574,158
     
     
32,574,158
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Summary of restated consolidated statements of stockholders equity
Restated Consolidated Statements of Stockholders’ Equity
(Unaudited)
(in thousands, except share amounts)
 
    
Common Stock
    
Additional
Paid-in
    
Accumulated
   
Accumulated
Other
Comprehensive
   
Total
Stockholders’
 
    
Shares
    
Amount
    
Capital
    
Deficit
   
Loss
   
Equity
 
Balance at June 30, 2024
     10,086,119      $ 1      $ 238,398      $ (190,259   $ (892   $ 47,248  
Exercise of pre-funded warrants
     1,768,454        —         —         —        —        —   
Exercise of Series 2 warrants
     857,845        —         1,655        —        —        1,655  
Exercise of common warrants
     5,181,347        —         20,002        —        —        20,002  
Share-based compensation
     —         —         435        —        —        435  
Foreign currency translation loss
     —         —         —         —        (101     (101
Net loss
     —         —         —         (5,059     —        (5,059
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Balance at September 30, 2024
     17,893,765        1        260,490        (195,318     (993     64,180  
Exercise of pre-funded warrants
     606,129        —         —         —        —        —   
Exercise of Series 2 warrants
     642,160        —         1,240        —        —        1,240  
Exercise of common warrants, net of issuance costs of $2
     4,309,421        —         16,630        —        —        16,630  
Share-based compensation
     —         —         943        —        —        943  
Foreign currency translation gain
     —         —         —         —        305       305  
Net loss
     —         —         —         (7,357     —        (7,357
Restatement adjustment
     —         —         2,195        (2,195     —        —   
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Balance at December 31, 2024 (as restated)
     23,451,475      $ 1      $ 281,498      $ (204,870   $ (688   $ 75,941  
Issuance of common stock and pre-funded warrants sold for cash, net of offering costs of $2,245
     2,043,000        1        28,212        —        —        28,213  
Exercise of common warrants
     51,813        —         201        —        —        201  
Share-based compensation
     —         —         2,597        —        —        2,597  
Foreign currency translation gain
     —         —         —         —        (28     (28
Net loss
     —         —         —         (9,354     —        (9,354
Restatement adjustment
     —         —         5,147        (5,147     —        —   
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Balance at March 31, 2025 (as restated)
  
 
25,546,288
 
   $ 2      $ 317,655      $ (219,371 )   $ (716   $ 97,570  
  
 
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Summary of restated consolidated statements of cash flows
 
Restated Consolidated Statements of Cash Flows
(Unaudited)
(in thousands)
 
    
Nine Months Ended
March 31, 2025
 
    
As Reported
   
Adjustment
   
As Restated
 
Cash flows from operating activities:
      
Net loss
   $ (21,770   $ (7,342   $ (29,112
Adjustments to reconcile net loss to net cash used in operating activities:
      
Depreciation and amortization
     52       —        52  
Amortization of right-of-use assets
     226       —        226  
Unrealized loss on investment
     —        —        —   
Gain on extinguishment of liabilities
     (764     —        (764
Share-based compensation expense
     3,975       7,342       11,317  
Changes in operating assets and liabilities:
      
Trade and other receivables
     226       —        226  
Prepaid and other assets
     147       —        147  
Trade and other payables
     2,862       —        2,862  
Accrued employee benefits
     (82     —        (82
Lease liabilities
     (247     —        (247
  
 
 
   
 
 
   
 
 
 
Net cash used in operating activities
     (15,375     —        (15,375
  
 
 
   
 
 
   
 
 
 
Cash flows from investing activities:
      
Purchase of property and equipment
     (18     —        (18
  
 
 
   
 
 
   
 
 
 
Net cash used in investing activities
     (18     —        (18
Cash flows from financing activities:
      
Proceeds from issuance of common stock, pre-funded warrants, and common warrants
     30,459       —        30,459  
Proceeds from exercise of pre-funded warrants, series 2 warrants and common warrants
     39,729       —        39,729  
Share issuance transaction costs
     (2,247     —        (2,247
  
 
 
   
 
 
   
 
 
 
Net cash provided by financing activities
     67,941       —        67,941  
  
 
 
   
 
 
   
 
 
 
Effects of exchange rate changes on cash, cash equivalents, and restricted cash
     169       —        169  
  
 
 
   
 
 
   
 
 
 
Net increase in cash, cash equivalents, and restricted cash
     52,717       —        52,717  
Cash, cash equivalents, and restricted cash, beginning of period
     50,929       —        50,929  
  
 
 
   
 
 
   
 
 
 
Cash, cash equivalents, and restricted cash, end of period
   $ 103,646       —      $ 103,646  
  
 
 
   
 
 
   
 
 
 
Supplemental disclosure of cash flow information
      
Initial measurement of operating lease right-
of
-use assets and liabilities
   $ 255       —      $ 255  
  
 
 
   
 
 
   
 
 
 
Re-measurement of operating lease right-of-use assets and liabilities
   $ 666       —      $ 666  
  
 
 
   
 
 
   
 
 
 
 
 
Restated Consolidated Statements of Cash Flows
(Unaudited)
(in thousands)
 
    
Six Months Ended
December 31, 2024
 
    
As Reported
   
Adjustment
   
As Restated
 
Cash flows from operating activities:
      
Net loss
   $ (12,416   $ (2,195   $ (14,611
Adjustments to reconcile net loss to net cash used in operating activities:
      
Depreciation and amortization
     39       —        39  
Amortization of right-of-use assets
     133       —        133  
Unrealized loss on investment
     —        —        —   
Gain on extinguishment of liabilities
     (764     —        (764
Share-based compensation expense
     1,378       2,195       3,573  
Changes in operating assets and liabilities:
      
Trade and other receivables
     226       —        226  
Prepaid and other assets
     165       —        165  
Trade and other payables
     (980     —        (980
Accrued employee benefits
     77       —        77  
Lease liabilities
     (147     —        (147
  
 
 
   
 
 
   
 
 
 
Net cash used in operating activities
     (12,289     —        (12,289
  
 
 
   
 
 
   
 
 
 
Cash flows from investing activities:
      
Purchase of property and equipment
     (12     —        (12
  
 
 
   
 
 
   
 
 
 
Net cash used in investing activities
     (12     —        (12
Cash flows from financing activities:
      
Proceeds from exercise of pre-funded warrants, series 2 warrants and common warrants
     39,529       —        39,529  
Share issuance transaction costs
     (2     —        (2
  
 
 
   
 
 
   
 
 
 
Net cash provided by financing activities
     39,527       —        39,527  
  
 
 
   
 
 
   
 
 
 
Effects of exchange rate changes on cash, cash equivalents, and restricted cash
     190       —        190  
  
 
 
   
 
 
   
 
 
 
Net increase in cash, cash equivalents, and restricted cash
     27,416       —        27,416  
Cash, cash equivalents, and restricted cash, beginning of period
     50,929       —        50,929  
  
 
 
   
 
 
   
 
 
 
Cash, cash equivalents, and restricted cash, end of
period
   $ 78,345       —      $ 78,345  
  
 
 
   
 
 
   
 
 
 
Schedule of unaudited condensed consolidated statements of operations and comprehensive income loss
The following table present
s
selected unaudited condensed consolidated Statements of Operations and Comprehensive Income (Loss) for each quarter of the periods indicated:
 

 
  
Three Months Ended
 
 
  
September 30,
2024
 
 
December 31,
2024
 
 
March 31,

2025
 
 
June 30,

2025
 
 
  
 
 
 
(Restated)
 
 
(Restated)
 
 
 
 
Operating expenses
        
Royalties and license fees
   $ —      $ —      $ —      $ —   
Research and development
     3,585       5,385       6,495       2,867  
General and administrative
     2,206     5,420       8,840       6,967  
  
 
 
   
 
 
   
 
 
   
 
 
 
Total operating expenses
     5,791     10,805       15,335       9,834  
  
 
 
   
 
 
   
 
 
   
 
 
 
Loss from operations
     (5,791     (10,805     (15,335     (9,834
Other income (loss):
        
Foreign currency transaction gain (loss)
     93       (294     11       119  
Interest income (expense), net
     604     823       823       1,036  
Other expense, net
     35       (40     —        (126
Gain on extinguishment of liabilities
     —        764       —        —   
  
 
 
   
 
 
   
 
 
   
 
 
 
Total other income, net
     732       1,253       834       1,029  
  
 
 
   
 
 
   
 
 
   
 
 
 
Net loss
   $ (5,059   $ (9,552   $ (14,501   $ (8,805
  
 
 
   
 
 
   
 
 
   
 
 
 
Other comprehensive income:
        
Unrealized foreign currency translation gain (loss)
     (101     305       (28     (123
  
 
 
   
 
 
   
 
 
   
 
 
 
Total other comprehensive income (loss)
   $ (101   $ 305     $ (28   $ (123
  
 
 
   
 
 
   
 
 
   
 
 
 
Total comprehensive loss
   $ (5,160   $ (9,247   $ (14,529   $ (8,928
  
 
 
   
 
 
   
 
 
   
 
 
 
Net loss
   $ (5,059   $ (9,552   $ (14,501   $ (8,805
  
 
 
   
 
 
   
 
 
   
 
 
 
Net loss per share:
  
 
 
 
Basic and diluted
  
$
(0.18
 
$
(0.26
 
$
(0.38
 
$
(0.21
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss per share:
  
 
 
 
Weighted average number of shares outstanding: basic and diluted
  
 
27,883,624
 
 
 
37,254,839
 
 
 
38,599,453
 
 
 
41,161,259