XML 29 R10.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 3. Fair value measurements

Certain of the Company’s assets and liabilities are recorded at fair value, as described below.

The following tables set forth the Company’s financial instruments that were measured at fair value on a recurring basis by level within the fair value hierarchy:

 

 

 

December 31, 2021

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash equivalents (money market funds)

 

$

797,448

 

 

$

 

 

$

 

 

$

797,448

 

Totals

 

$

797,448

 

 

$

 

 

$

 

 

$

797,448

 

 

 

 

December 31, 2020

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash equivalents (money market funds)

 

$

314,636

 

 

$

 

 

$

 

 

$

314,636

 

Totals

 

$

314,636

 

 

$

 

 

$

 

 

$

314,636

 

 

Cash equivalents consist of money market funds, which are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices in an active market.

The fair value of the Series B Preferred Stock tranche rights liability was estimated using a probability-weighted present value of the benefit of investment with the following significant unobservable inputs (Level 3):

 

 

 

March 23, 2020
(Tranche 3
settlement)

 

Implied equity value (in millions)

 

$

208.2

 

Probability of success of reaching necessary
   milestone:

 

 

 

Tranche 2 milestone

 

N/A

 

Tranche 3 milestone (by March 31, 2020)

 

 

90

%

Expected industry return over period during
   which milestones are expected to be
   achieved

 

 

13.0

%

Risk-free interest rate

 

 

1.1

%

 

During the periods presented, the Company has not changed the manner in which it values assets and liabilities that are measured at fair value. The Company recognizes transfers between levels of the fair value hierarchy as of the end of the reporting period. There were no transfers within the hierarchy during the years ended December 31, 2021 and 2020.

The following table presents changes during the year ended December 31, 2020 in Level 3 liabilities measured at fair value on a recurring basis:

 

(in thousands)

 

Preferred
Stock
Tranche
Rights
Liability

 

Balances at January 1, 2020

 

$

5,400

 

Change in estimated fair value

 

 

(1,265

)

Settlement of tranche right

 

 

(4,135

)

Balances at December 31, 2020

 

$

 

 

 

The preferred stock tranche rights liability was settled on March 24, 2020 and no liability exists thereafter.

There were no Level 3 measurements used during the year ended December 31, 2021.

The above fair value measurements are sensitive to changes in the underlying unobservable inputs. A change in those inputs could result in a significantly higher or lower fair value measurement.