XML 80 R60.htm IDEA: XBRL DOCUMENT v3.22.0.1
ACQUISITIONS - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
7 Months Ended
Dec. 31, 2020
Dec. 31, 2021
May 20, 2020
Jan. 31, 2019
13% Senior Secured Note due 2024 | Senior Notes        
Adjustments to Purchase Price Allocation to Fair Value        
Interest rate   13.00% 13.00%  
13% Senior Secured Note due 2024 | Senior Notes | Zyla Life Sciences        
Adjustments to Purchase Price Allocation to Fair Value        
Interest rate       13.00%
Zyla Life Sciences        
Purchase Price Allocation to Fair Value        
Cash $ 7,585   $ 7,585  
Accounts receivable 23,133   23,133  
Inventories 14,261   26,742  
Property and equipment 1,496   4,512  
Intangible assets 193,400   160,900  
Other assets 7,665   9,629  
Total identifiable assets acquired 247,540   232,501  
Accounts payable 21,574   21,574  
Accrued rebates, returns and discounts 33,254   33,254  
Other accrued liabilities 23,858   15,434  
Contingent consideration 39,900   29,400  
Debt 111,300   111,900  
Total liabilities assumed 229,886   211,562  
Net identifiable assets acquired 17,654   20,939  
Goodwill 17,432   14,147  
Net assets acquired 35,086   $ 35,086  
Adjustments to Purchase Price Allocation to Fair Value        
Inventories (12,481)      
Property and equipment (3,016)      
Intangible assets 32,500      
Other assets (1,964)      
Total identifiable assets acquired 15,039      
Other accrued liabilities 8,424      
Contingent consideration 10,500      
Debt (600)      
Total liabilities assumed 18,324      
Net identifiable assets acquired (3,285)      
Goodwill 3,285      
Zyla Life Sciences | Promissory note        
Purchase Price Allocation to Fair Value        
Debt 3,000      
Zyla Life Sciences | Credit agreement        
Purchase Price Allocation to Fair Value        
Debt 10,000      
Zyla Life Sciences | 13% Senior Secured Note due 2024 | Senior Notes        
Purchase Price Allocation to Fair Value        
Debt 95,000      
Zyla Life Sciences | Royalty rights obligation | Senior Notes        
Purchase Price Allocation to Fair Value        
Debt $ 3,300