XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
CASH FLOW FROM OPERATING ACTIVITIES:    
NET INCOME $ 565,143 $ 633,990
ADJUSTMENTS TO RECONCILE NET INCOME TO CASH PROVIDED BY OPERATING ACTIVITIES:    
Depreciation 16,103 25,239
Loss on disposal of property and equipment 2,167 0
Amortization of right to use asset - operating lease 75,668 76,837
Amortization of finance lease asset 9,942 0
Bad debt expense 636,822 670,427
Amortization of loan origination fees 45,158 100,950
Options issued for services 12,828 26,002
Warrants issued for services 10,800 9,275
Changes in operating assets and liabilities:    
(Increase)/Decrease in prepaid expenses and other current assets 338,538 (109,843)
(Increase)/Decrease in deferred tax asset, net 3,000 (125,000)
Increase/(Decrease) in drafts payable 205,862 403,180
Increase/(Decrease) in accounts payable and accrued expenses (174,336) 102,278
Increase/(Decrease) in operating lease liability (75,668) (76,837)
Net cash provided by operating activities 1,672,027 1,736,498
CASH FLOWS FROM INVESTING ACTIVITIES:    
Disbursements under premium finance contracts receivable, net (6,639,858) (10,667,657)
Payments made on life insurance policy (36,210) (35,627)
Sale of property and equipment 4,500 0
Purchases of property and equipment (24,800) (33,881)
Net cash used in investing activities (6,696,368) (10,737,165)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash overdraft (153,264) 0
Proceeds from notes payable - stockholders and related parties 25,000 143,000
Repayment of notes payable - stockholders and related parties (181,302) (25,000)
Repayment of finance lease obligation (8,834) 0
Proceeds of line of credit, net of repayments 4,842,103 7,377,338
Proceeds from the sale of preferred stock 400,000 0
Repayment of PPP loan (32,405) 0
Paid-in capital 45 0
Dividends paid (60,141) (51,975)
Proceeds from notes payable - other 505,000 1,216,426
Repayment of notes payable - other (236,000) (55,000)
Net cash provided by financing activities 5,100,202 8,604,789
NET CHANGE IN CASH 75,861 (395,878)
CASH AT THE BEGINNING OF THE PERIOD 20,987 477,289
CASH AT THE END OF THE PERIOD 96,848 81,411
Cash paid during the period for:    
Income taxes 296,059 359,068
Interest paid 1,475,440 1,275,284
NON-CASH INVESTING AND FINANCING TRANSACTION:    
Debt exchanged for Series A Convertible Preferred Stock 270,000 0
Operating lease assets obtained in exchange for lease liabilities $ 71,038 $ 235,335