XML 11 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2022
Dec. 31, 2021
CURRENT ASSETS    
Cash $ 96,848 $ 20,987
Premium finance contracts and related receivable, net 52,677,309 46,674,273
Prepaid expenses and other current assets 199,601 538,139
TOTAL CURRENT ASSETS 52,973,758 47,233,399
PROPERTY AND EQUIPMENT, NET 85,824 83,794
OPERATING LEASE ASSETS 224,324 228,954
FINANCE LEASE ASSETS 55,234 65,176
OTHER ASSETS    
Cash surrender value of life insurance 596,087 559,877
Deferred tax asset 344,000 347,000
TOTAL OTHER ASSETS 940,087 906,877
TOTAL ASSETS 54,279,227 48,518,200
CURRENT LIABILITIES    
Cash overdraft 0 153,264
Line of credit, net 35,363,636 30,476,375
Drafts payable 2,141,140 1,935,278
Note payable - current portion 896,756 2,285,023
Note payable - stockholders and related parties - current portion 37,000 862,000
Payroll Protection Program loan - current portion 91,620 271,000
Operating lease obligation - current portion 120,791 104,880
Finance lease obligation - current portion 12,332 11,857
Accrued expenses and other current liabilities 1,338,192 1,512,528
TOTAL CURRENT LIABILITIES 40,001,467 37,612,205
LONG-TERM LIABILITIES    
Note payable, net of current portion 6,372,054 4,964,787
Note payable - stockholders and related parties, net of current portion 1,878,000 1,229,302
Payroll Protection Program loan - net of current portion 146,975 0
Operating lease obligation, net of current portion 103,533 124,074
Finance lease obligation, net of current portion 43,744 53,053
TOTAL LONG-TERM LIABILITIES 8,544,306 6,371,216
TOTAL LIABILITIES 48,545,773 43,983,421
STOCKHOLDERS' EQUITY:    
Preferred stock, par value $.001 per share; 20 million shares authorized, 600,000 shares designated as Series A - convertible, 166,000 and 99,000 issued and outstanding at September 30, 2022 and December 31, 2021, respectively 166 99
Common stock, par value $.001 per share; 100 million shares authorized, 2,905,016 and 2,905,016 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively 2,905 2,905
Additional paid in capital 3,376,601 2,682,995
Retained earnings 2,353,782 1,848,780
TOTAL STOCKHOLDERS' EQUITY 5,733,454 4,534,779
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 54,279,227 $ 48,518,200