XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Changes in Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 99 $ 2,905 $ 2,639,051 $ 1,041,757 $ 3,683,812
Beginning balance, shares at Dec. 31, 2020 99,000 2,905,016      
Options issued for services     8,667   8,667
Distributions (preferred shares)       (17,325) (17,325)
Net income 180,254 180,254
Ending balance, value at Mar. 31, 2021 $ 99 $ 2,905 2,647,718 1,204,686 3,855,408
Ending balance, shares at Mar. 31, 2021 99,000 2,905,016      
Beginning balance, value at Dec. 31, 2021 $ 99 $ 2,905 2,682,995 1,848,780 4,534,779
Beginning balance, shares at Dec. 31, 2021 99,000 2,905,016      
Series A Convertible Preferred Stock issued in exchange for note payable $ 2   19,998   20,000
Series A Convertible Preferred Stock issued in exchange for note payable and cash, shares 2,000        
Options issued for services     5,778   5,778
Distributions (preferred shares)       (17,325) (17,325)
Net income 225,065 225,065
Ending balance, value at Mar. 31, 2022 $ 101 $ 2,905 $ 2,708,771 $ 2,056,520 $ 4,768,297
Ending balance, shares at Mar. 31, 2022 101,000 2,905,016