XML 11 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2022
Dec. 31, 2021
CURRENT ASSETS    
Cash $ 106,886 $ 20,987
Premium finance contracts and related receivable, net 48,971,089 46,674,273
Prepaid expenses and other current assets 324,138 538,139
TOTAL CURRENT ASSETS 49,402,113 47,233,399
PROPERTY  AND EQUIPMENT, NET 97,386 83,794
OPERATING LEASE ASSETS 203,655 228,954
FINANCE LEASE ASSETS 61,862 65,176
OTHER ASSETS    
Cash surrender value of life insurance 567,464 559,877
Deferred tax asset 352,000 347,000
TOTAL OTHER ASSETS 919,464 906,877
TOTAL ASSETS 50,684,480 48,518,200
CURRENT LIABILITIES    
Cash overdraft 0 153,264
Line of credit, net 32,225,547 30,476,375
Drafts payable 2,903,180 1,935,278
Note payable - current portion 1,152,849 2,285,023
Note payable - stockholders and related parties - current portion 825,000 862,000
Payroll Protection Program loan - current portion 271,000 271,000
Operating lease obligation - current portion 102,547 104,880
Finance lease obligation - current portion 12,013 11,857
Accrued expenses and other current liabilities 1,125,987 1,512,528
TOTAL CURRENT LIABILITIES 38,618,123 37,612,205
LONG-TERM LIABILITIES    
Note payable, net of current portion 6,081,961 4,964,787
Note payable - stockholders and related parties, net of current portion 1,065,000 1,229,302
Operating lease obligation, net of current portion 101,108 124,074
Finance lease obligation, net of current portion 49,991 53,053
TOTAL LONG-TERM LIABILITIES 7,298,060 6,371,216
TOTAL LIABILITIES 45,916,183 43,983,421
STOCKHOLDERS' EQUITY:    
Preferred stock, par value $.001 per share; 20 million shares authorized, 600,000 shares designated as Series A - convertible, 101,000 and 99,000 issued and outstanding at March 31, 2022 and December 31, 2021, respectively 101 99
Common stock, par value $.001 per share; 100 million shares authorized, 2,905,016 and 2,905,016 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively 2,905 2,905
Additional paid in capital 2,708,771 2,682,995
Retained earnings 2,056,520 1,848,780
TOTAL STOCKHOLDERS' EQUITY 4,768,297 4,534,779
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 50,684,480 $ 48,518,200