XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CASH FLOW FROM OPERATING ACTIVITIES:    
NET INCOME $ 979,993 $ 532,402
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES:    
Depreciation 40,477 25,292
Amortization of right to use asset - operating lease 113,056 115,567
Amortization of finance lease asset 13,256 13,256
Provision for credit losses 1,254,525 950,815
Amortization of loan origination fees 1,576 104,701
Options issued for services 14,100 28,200
Changes in operating assets and liabilities:    
(Increase)/Decrease in prepaid expenses and other current assets (107,205) 41,589
(Increase)/Decrease in deferred tax asset, net (114,000) (102,836)
Increase/(Decrease) in drafts payable (600,549) 853,475
Increase/(Decrease) in accrued expenses and other current liabilities 360,179 237,345
Increase/(Decrease) in operating lease liability (113,057) (115,567)
Net cash provided by operating activities 1,842,351 2,684,239
CASH FLOWS FROM INVESTING ACTIVITIES:    
Disbursements under premium finance contracts receivable, net (4,372,383) (12,215,611)
Payments made on cash surrender value of life insurance (51,279) (46,421)
Sale of property and equipment 19,571 18,517
Purchases of property and equipment (71,727) (62,718)
Net cash used in investing activities (4,475,818) (12,306,233)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash overdraft 159,878 168,543
Proceeds of line of credit, net of repayments (1,160,223) 9,556,389
Proceeds from loan on cash surrender value of life insurance 641,934 0
Proceeds from notes payable 2,269,440 350,212
Repayment of notes payable (131,500) (771,576)
Proceeds from notes payable - stockholders and related parties 1,028,000 190,000
Repayment of notes payable - stockholders and related parties (10,000) (27,000)
Repayment of finance lease obligation (13,166) (12,494)
Proceeds of other loans 43,000 0
Repayment of other loans (121,219) (91,852)
Dividends paid on Series A Convertible Preferred Stock (116,200) (116,200)
Net cash provided by financing activities 2,589,944 9,246,022
NET CHANGE IN CASH (43,523) (375,972)
CASH AT THE BEGINNING OF THE PERIOD 45,239 421,211
CASH AT THE END OF THE PERIOD 1,716 45,239
   Cash paid during the period for:    
       Income taxes 383,842 78,046
       Interest paid 4,448,909 3,704,469
NON-CASH INVESTING AND FINANCING TRANSACTION:    
Operating lease assets obtained in exchange for lease liabilities 235,335 0
Common stock issued in exchange for notes payable $ 76,960 $ 0