XML 65 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Line of Credit (Details Narrative) - First Horizon Bank [Member] - USD ($)
1 Months Ended 12 Months Ended
Feb. 03, 2021
Oct. 31, 2021
Dec. 31, 2024
Dec. 31, 2023
Loan Agreement [Member]        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]        
Revolving line of credit $ 35,000,000      
Payments of loan costs 180,350      
Line of credit costs   $ 25,771 $ 117,228  
Advance rate     85.00% 85.00%
Interest rate description     The line of credit bears interest at 30-Day SOFR plus 2.55-2.96% per annum (7.30% and 8.09% at December 31, 2024 and 2023, respectively).  
Long term line of credit     $ 41,217,513 $ 42,377,736
Unamortized loan origination fees     1,445 3,021
Interest expense     3,056,000 3,023,000
Amortized loan origination fee     1,576 104,701
Line of credit facility paid     4,093 $ 17,272
Line of credit facility, maximum borrowing capacity     $ 3,756,900  
Loan Agreement [Member] | Minimum [Member]        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]        
Revolving line of credit   35,000,000    
Loan Agreement [Member] | Maximum [Member]        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]        
Revolving line of credit   $ 45,000,000    
Initial Funding [Member]        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]        
Revolving line of credit $ 25,974,695