XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
CURRENT ASSETS    
Cash $ 1,716 $ 45,239
Premium finance contracts and related receivable, net of allowance for credit losses of $1,969,007 and $1,501,593 at December 31, 2024 and December 31, 2023, respectively 63,857,557 60,739,699
Prepaid expenses and other current assets 414,411 307,206
TOTAL CURRENT ASSETS 64,273,684 61,092,144
Property and equipment, net 134,179 122,500
Operating lease assets 203,119 80,840
Finance lease assets 25,408 38,664
OTHER ASSETS    
Cash surrender value of life insurance 705,593 650,237
Deferred tax asset 505,000 391,000
TOTAL OTHER ASSETS 1,210,593 1,041,237
TOTAL ASSETS 65,846,983 62,375,385
CURRENT LIABILITIES    
Cash overdraft 328,421 168,543
Line of credit, net 41,216,068 42,374,715
Drafts payable 2,080,810 2,681,359
Note payable - current portion 3,616,940 2,181,400
Note payable - stockholders and related parties - current portion 376,000 310,000
Other loans - current portion 45,705 92,785
Operating lease obligation - current portion 114,230 50,594
Finance lease obligation - current portion 13,875 13,166
Accrued expenses and other current liabilities 1,915,223 1,555,044
TOTAL CURRENT LIABILITIES 49,707,272 49,427,606
LONG-TERM LIABILITIES    
Note payable, net of current portion 5,376,557 4,684,157
Note payable - stockholders and related parties, net of current portion 2,663,040 1,778,000
Life insurance policy loan 646,011 0
Other loans, net of current portion 0 31,139
Operating lease obligation, net of current portion 88,888 30,246
Finance lease obligation, net of current portion 13,518 27,393
TOTAL LONG-TERM LIABILITIES 8,788,014 6,550,935
TOTAL LIABILITIES 58,495,286 55,978,541
COMMITMENTS AND CONTINGENCIES (see Note 15)  
STOCKHOLDERS' EQUITY:    
Preferred stock, par value $0.001 per share; 20 million shares authorized, 600,000 shares designated as Series A - convertible, 166,000 issued and outstanding at December 31, 2024 and December 31, 2023 166 166
Common stock, par value $0.001 per share; 100 million shares authorized, 3,001,216 and 2,905,016 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively 3,001 2,905
Additional paid in capital 3,502,815 3,411,851
Retained earnings 3,845,715 2,981,922
TOTAL STOCKHOLDERS' EQUITY 7,351,697 6,396,844
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 65,846,983 $ 62,375,385