XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Changes in Stockholders' Equity (unaudited) - USD ($)
Series A Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 99 $ 2,905 $ 2,682,995 $ 1,848,780 $ 4,534,779
Beginning balance, shares at Dec. 31, 2021 99,000 2,905,016      
Series A Convertible Preferred Stock issued for cash and exchange for note payable $ 2 19,998 20,000
Series A Convertible Preferred Stock issued in exchange for note payable, shares 2,000        
Options issued for services 5,778 5,778
Dividends paid on preferred stock (17,325) (17,325)
Net income 225,065 225,065
Ending balance, value at Mar. 31, 2022 $ 101 $ 2,905 2,708,771 2,056,520 4,768,297
Ending balance, shares at Mar. 31, 2022 101,000 2,905,016      
Series A Convertible Preferred Stock issued for cash and exchange for note payable $ 65 649,935 650,000
Series A Convertible Preferred Stock issued in exchange for note payable, shares 65,000        
Options issued for services 10,800 10,800
Dividends paid on preferred stock (17,558) (17,558)
Net income 185,353 185,353
Ending balance, value at Jun. 30, 2022 $ 166 $ 2,905 3,369,506 2,224,315 5,596,892
Ending balance, shares at Jun. 30, 2022 166,000 2,905,016      
Beginning balance, value at Dec. 31, 2022 $ 166 $ 2,905 3,383,651 2,565,720 5,952,442
Beginning balance, shares at Dec. 31, 2022 166,000 2,905,016      
Options issued for services 7,050 7,050
Dividends paid on preferred stock (29,050) (29,050)
Net income 68,880 68,880
Ending balance, value at Mar. 31, 2023 $ 166 2,905 3,390,701 2,605,550 5,999,322
Ending balance, shares at Mar. 31, 2023 166,000        
Options issued for services 7,050 7,050
Dividends paid on preferred stock (29,050) (29,050)
Net income 176,041 176,041
Ending balance, value at Jun. 30, 2023 $ 166 $ 2,905 $ 3,397,751 $ 2,752,541 $ 6,153,363
Ending balance, shares at Jun. 30, 2023 166,000 2,905,016