XML 55 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of weighted average grant date fair value of options granted
   Twelve Months Ended
December 31,
 
   2021   2020   
Expected Volatility   65%   65%  
Expected Dividend   -    -   
Expected Term in Years   6.08    6.08   
Expected Forfeitures   -%   -%
Risk Free Interest Rate   0.59%-0.67 %   0.34%-1.47 %

 

Schedule of represents activity within the 2021 Plan
   Number
of Shares
   Weighted
Average Exercise
Price Per Share
   Weighted
Average
Remaining
Contractual
Term
  Aggregate
Intrinsic
Value
 
Options outstanding at December 31, 2020   35,453,516   $0.38   8.1 Years  $266,548 
Options granted   6,524,723    2.57         
Options exercised   (2,062,803)   0.34      $(13,268)
Options forfeited   (539,915)   0.93         
Options expired   (1,916,974)   0.20         
Options outstanding at December 31, 2021   37,458,547   $0.80   7.6 Years  $121,108 
Exercisable at December 31, 2021   17,764,012    0.36   6.8 Years  $65,265 
Unvested at December 31, 2021   19,694,535   $1.19