XML 36 R23.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Schedule of Net Deferred Tax Assets

The Company’s net deferred tax assets at December 31, 2024 and 2023, are as follows: 

 

Deferred tax asset  2024   2023 
Organizational costs/Start-up expenses  $438,922   $401,781 
Federal Net Operating Loss   
    
 
Total deferred tax asset   438,922    401,781 
Valuation allowance   (438,922)   (401,781)
Deferred tax asset, net of allowance  $
   $
 
Schedule of Income Tax Provision

The income tax provision for the years ended December 31, 2024 and 2023, consists of the following: 

 

Federal  2024   2023 
Current  $25,700   $11,133 
Deferred   (37,141)   (53,905)
State          
Current  $4,446   $25,052 
Deferred   
    
 
Change in valuation allowance   37,141    53,905 
Income tax provision  $30,146   $36,185 
Schedule of Reconciliation of the Income Tax Rate

A reconciliation of the income tax rate to the Company’s effective tax rate for the years ended December 31, 2024 and 2023, is as follows:

 

   As of
December 31,
2024
   As of
December 31,
2023
 
Statutory federal income tax rate   21.0%   21.0%
State taxes, net of federal tax benefit   (3.4)%   5.5%
Permanent book/tax differences   (12.2)%   42.6%
Change in valuation allowance   (28.7)%   (74.9)%
Effective income tax rate   (23.3)%   (5.8)%