XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.1
Common Stock (Details) - USD ($)
1 Months Ended 9 Months Ended
Mar. 23, 2021
Dec. 14, 2020
Nov. 03, 2020
Sep. 25, 2020
Mar. 31, 2021
Common Stock (Details) [Line Items]          
Shares of common stock       3,000,000  
Sale price, per share (in Dollars per share)       $ 0.0001  
Offering per share price (in Dollars per share)       $ 5.00  
Proceeds of net amount (in Dollars)       $ 12,800,000  
Private placement offering, description       the Company has agreed to issue five (5) year warrants to the underwriter to purchase five percent (5%) of the number of common shares sold in the Offering for an exercise price equal to $6.00. Total warrants of 150,000 were issued to the underwriter on September 29, 2020.  
Description of fair value of the warrants         The fair value of the warrants issued in connection with the Offering was approximately $249,000 based on the following inputs and assumptions using the BSM: (i) expected stock price volatility of 45.00%; (ii) risk-free interest rate of .14%; and (iii) expected life of the warrants of 5 years. The warrants are included in offering costs in the Statement of Stockholders’ Equity.
Convertible notes payable into shares         1,127,872
Description of offering         the Company cancelled 126,532 warrants previously issued to nonemployees in exchange for professional services to meet certain offering listing requirements, of which 6,665 were replaced and deemed vested in full. As a result, the Company recorded approximately $15,000 of additional warrant expense, which was recorded as additional paid-in-capital.
Common Stock [Member]          
Common Stock (Details) [Line Items]          
Shares issued   106,383 69,709    
Value of common stock totaling approximately (in Dollars)   $ 500,000 $ 290,000    
Warrant [Member]          
Common Stock (Details) [Line Items]          
Warrants exercised (in Dollars) $ 36,250        
Shares of common stock 29,782