XML 71 R35.htm IDEA: XBRL DOCUMENT v3.25.4
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of Fair Value of Assets Acquired
The estimated fair value of the assets acquired on November 6, 2025 are as follows (in thousands):
Assets acquired:
As of November 6, 2025
Prepaid clinical supply
$
8,835 
LYL273 license
66,332 
Total assets
$
75,167 
The total consideration paid for the Merger consisted of the following (in thousands):

Fair value of components of purchase price consideration at closing:
As of Closing Date
Cash (including $11.9 million for existing cash balances)
$
41,913 
Common Stock
36,011 
Representative holdback
200 
Contingent consideration payable
11,404 
Company’s capitalizable transaction expenses
4,215 
Total consideration paid
$
93,743 
The estimated fair value of the net assets acquired at Closing Date are as follows (in thousands):

Assets acquired:
As of Closing Date
Cash and cash equivalents
$
14,982 
Prepaid expenses and other current assets
1,211 
Property and equipment, net
4,446 
Long-term deposits
459 
Operating lease right-of-use assets
1,816 
Assembled workforce intangible asset
1,315 
IPR&D asset
87,184 
Total assets
$
111,413 
Liabilities Assumed:
Accounts payable and other current liabilities
$
16,090 
Operating lease liability, long-term
1,580 
Total liabilities assumed
17,670 
Total net assets acquired
$
93,743