XML 53 R17.htm IDEA: XBRL DOCUMENT v3.25.4
Fair Value Measurements
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
The following table sets forth the fair value of the Company’s financial assets and liabilities measured at fair value on a recurring basis based on the three-tier fair value hierarchy (in thousands):
December 31, 2025
Level 1
Level 2
Level 3
Total
Financial assets:
Money market funds
$
49,766 
$
— 
$
— 
$
49,766 
U.S. Treasury securities
— 
176,072 
— 
176,072 
U.S. government agency securities
— 
6,533 
— 
6,533 
Corporate debt securities
— 
4,434 
— 
4,434 
Total financial assets
$
49,766 
$
187,039 
$
— 
$
236,805 
Financial liabilities:
SPA put/call
$
— 
$
— 
$
11,411 
$
11,411 
Success payment liabilities
— 
— 
1,242 
1,242 
Total financial liabilities
$
— 
$
— 
$
12,653 
$
12,653 
December 31, 2024
Level 1
Level 2
Level 3
Total
Financial assets:
Money market funds
$
73,975 
$
— 
$
— 
$
73,975 
U.S. Treasury securities
— 
226,271 
— 
226,271 
U.S. government agency securities
— 
36,815 
— 
36,815 
Corporate debt securities
— 
21,492 
— 
21,492 
Marketable equity security
30 
— 
— 
30 
Total financial assets
$
74,005 
$
284,578 
$
— 
$
358,583 
Financial liabilities:
Contingent consideration payable
$
— 
$
— 
$
7,600 
$
7,600 
Success payment liabilities
— 
— 
411 
411 
Total financial liabilities
$
— 
$
— 
$
8,011 
$
8,011 
The Company measures the fair value of money market funds based on quoted prices in active markets for identical assets or liabilities. The Company measures the fair value of marketable equity securities traded in active markets based on quoted prices of identical assets. The Level 2 marketable securities include U.S. Treasury securities, U.S. government agency securities and corporate debt securities, which are valued using third-party pricing sources. The pricing services applied industry standard valuation models. Inputs utilized include market pricing based on real-time trade data for the same or similar securities and other significant inputs derived from or corroborated by observable market data.
In July 2025, the Company completed a $50.0 million equity financing that included issuance of mutually exclusive put and call rights related to potential future equity issuance of up to an additional $50.0 million financing. See Note 21, Subsequent Events, for more information about the Company’s exercise of the SPA put right. These rights were accounted for as a combined financial asset or liability and measured at fair value on a recurring basis. The SPA put/call is presented within accrued liabilities and other current liabilities on the Company’s consolidated balance sheet as of December 31, 2025. See Note 13, Stockholders’ Equity, for additional information regarding the SPA put/call liability. The SPA put/call is classified as a Level 3 financial instrument and the fair value at inception on July 24, 2025 and period-end on December 31, 2025 were estimated using the Monte Carlo simulation valuation method including the following assumptions:
July 24,
2025
December 31,
2025
Time to maturity (years)
1.11
0.67
Risk-free rate
4.08 
%
3.55 
%
Volatility
91 
%
90 
%
The Company’s contingent consideration payable, success payment liabilities and SPA put/call are classified as Level 3 financial instruments. In July 2025, the Company issued 625,000 shares of common stock valued at $5.9 million upon achievement of a specific clinical milestone, thereby settling the contingent consideration payable related to the ImmPACT acquisition. Prior to settlement, the liability was valued using the Company’s common stock price and management’s assessment of the probability of achieving either (i) specified clinical milestones or (ii) certain regulatory approvals. The success payment liabilities were estimated by management using its historical experience of the correlation of success payment fair values relative to the Company’s stock price. See Note 3, Acquisitions, for additional information regarding the contingent consideration payable.
The Company utilizes estimates and assumptions in determining the estimated contingent consideration payable, success payment liabilities and SPA put/call and associated changes in fair value. A small change in the value of the Company’s common stock may have a relatively large change in the estimated fair value of the contingent consideration payable, success payment liabilities and SPA put/call and associated changes in fair value. Additionally, a small change in management’s assessment of the likelihood of achieving either (i) the specified clinical milestones or (ii) certain regulatory approvals related to the estimated valuation of the contingent consideration payable may have a relatively large change in the estimated fair value. A small change in management’s assessment of the likelihood of achieving either a clinical
milestone relating to the Company’s ongoing PiNACLE pivotal trial or certain other corporate milestones relevant to the SPA put/call may have a material change in its estimated fair value.
The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial liabilities (in thousands):
Contingent Consideration Payable
Success Payment Liabilities
SPA put/call (Asset) Liability
Balance at December 31, 2023
$
— 
$
1,576 
$
— 
Issuance
11,404 
— 
— 
Change in fair value (1)
(3,804)
(1,165)
— 
Balance at December 31, 2024
7,600 
411 
— 
Issuance
— 
— 
(7,774)
Change in fair value (1)
(1,706)
831 
19,185 
Settlement via equity issuance
(5,894)
— 
— 
Balance at December 31, 2025
$
— 
$
1,242 
$
11,411 
__________
(1)The change in fair value of the contingent consideration payable subsequent to Closing Date, Fred Hutch success payment liabilities and SPA put/call (asset) liability are recorded in other (expense) income, net. Changes in the fair value of Stanford success payment liabilities are recorded as either other (expense) income, net or research and development expenses, depending on the period. (See Note 4, License, Collaboration, and Success Payment Agreements.)
In October 2022, the Company received non-voting PACT Series D convertible preferred stock with an estimated fair value of $2.9 million using the cost approach. Under this approach, the fair value of an asset is measured by the cost to reconstruct or replace such asset with another one of like utility. The fair value of PACT was estimated by using significant unobservable inputs, including an estimate of insignificant fair value associated with PACT intangible assets. Accordingly, the Company classified the fair value measurement of PACT preferred stock on October 1, 2022 as Level 3 under the fair value hierarchy. In June 2023, the Company performed a qualitative assessment of potential indicators of impairment of the PACT Series D convertible preferred stock investment, resulting in a $2.9 million impairment expense for the year ended December 31, 2023.