XML 60 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table sets forth the fair value of the Company’s financial assets and liabilities measured at fair value on a recurring basis based on the three-tier fair value hierarchy (in thousands):
December 31, 2024
Level 1Level 2Level 3Total
Financial assets:
Money market funds
$73,975 $— $— $73,975 
U.S. Treasury securities
— 226,271 — 226,271 
U.S. government agency securities
— 36,815 — 36,815 
Corporate debt securities
— 21,492 — 21,492 
Marketable equity security
30 — — 30 
Total financial assets
$74,005 $284,578 $— $358,583 
Financial liabilities:
Contingent consideration payable
$— $— $7,600 $7,600 
Success payment liabilities
$— $— $411 $411 
Total financial liabilities
$— $— $8,011 $8,011 
December 31, 2023
Level 1Level 2Level 3Total
Financial assets:
Money market funds
$62,075 $— $— $62,075 
U.S. Treasury securities
— 374,356 — 374,356 
U.S. government agency securities
— 48,750 — 48,750 
Corporate debt securities
— 59,606 — 59,606 
Total financial assets
$62,075 $482,712 $— $544,787 
Financial liabilities:
Success payment liabilities
$— $— $1,576 $1,576 
Total financial liabilities
$— $— $1,576 $1,576 
Schedule of Estimated Fair Value of Success Payment Liability Assumptions
The following assumptions were incorporated into the calculation of the estimated fair value of the Fred Hutch and Stanford success payment liabilities as of December 31, 2023:
Fred Hutch
Stanford
Fair value of common stock
$1.94$1.94
Risk-free interest rate
3.51% - 5.19%
3.51% - 5.19%
Expected volatility
80.0 %80.0 %
Expected term (in years)
0.46 - 3.97
0.46 - 5.75
Schedule of Changes in the Estimated Fair Value of Level 3 Financial Assets
The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial liabilities (in thousands):
Contingent Consideration Payable
Success Payment
Liabilities
Balance at December 31, 2022
$— $4,356 
Change in fair value (1)
— (2,780)
Balance at December 31, 2023
— 1,576 
Issuance
11,404 — 
Change in fair value (1)
(3,804)(1,165)
Balance at December 31, 2024
$7,600 $411 
__________
(1)The change in fair value of the contingent consideration payable subsequent to Closing Date is recorded in other income, net for the year ended December 31, 2024. Changes in the fair value of Fred Hutch and Stanford success payment liabilities are recorded as either other income, net or research and development expenses, depending on the period. (See Note 4, License, Collaboration, and Success Payment Agreements.)
Schedule of Changes in the Estimated Fair Value of Level 3 Financial Liabilities
The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial liabilities (in thousands):
Contingent Consideration Payable
Success Payment
Liabilities
Balance at December 31, 2022
$— $4,356 
Change in fair value (1)
— (2,780)
Balance at December 31, 2023
— 1,576 
Issuance
11,404 — 
Change in fair value (1)
(3,804)(1,165)
Balance at December 31, 2024
$7,600 $411 
__________
(1)The change in fair value of the contingent consideration payable subsequent to Closing Date is recorded in other income, net for the year ended December 31, 2024. Changes in the fair value of Fred Hutch and Stanford success payment liabilities are recorded as either other income, net or research and development expenses, depending on the period. (See Note 4, License, Collaboration, and Success Payment Agreements.)