XML 39 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table sets forth the fair value of the Company’s financial assets and liabilities measured at fair value on a recurring basis based on the three-tier fair value hierarchy (in thousands):
September 30, 2023
Level 1Level 2Level 3Total
Financial assets:
Money market funds$168,800 $— $— $168,800 
U.S. Treasury securities— 249,157 — 249,157 
U.S. government agency securities— 68,953 — 68,953 
Corporate debt securities— 89,563 — 89,563 
Total financial assets$168,800 $407,673 $— $576,473 
Financial liabilities:
Success payment liabilities$— $— $1,047 $1,047 
Total financial liabilities$— $— $1,047 $1,047 
December 31, 2022
Level 1Level 2Level 3Total
Financial assets:
Money market funds$67,970 $— $— $67,970 
U.S. Treasury securities— 271,799 — 271,799 
U.S. government agency securities— 134,045 — 134,045 
Corporate debt securities— 220,681 — 220,681 
Total financial assets$67,970 $626,525 $— $694,495 
Financial liabilities:
Success payment liabilities$— $— $4,356 $4,356 
Total financial liabilities$— $— $4,356 $4,356 
Schedule of Estimated Fair Value of Success Payment Liability Assumptions
The following assumptions were incorporated into the calculation of the estimated fair value of the Fred Hutch success payment liability:
September 30,
2023
December 31,
2022
Fair value of common stock$1.47 $3.47 
Risk-free interest rate
4.26% - 5.42%
3.58% - 4.65%
Expected volatility80.0 %80.0 %
Expected term (in years)
0.71 - 4.22
0.46 - 4.97
The following assumptions were incorporated into the calculation of the estimated fair value of the Stanford success payment liability:
September 30,
2023
December 31,
2022
Fair value of common stock$1.47 $3.47 
Risk-free interest rate
4.21% - 5.42%
3.58% - 4.65%
Expected volatility80.0 %80.0 %
Expected term (in years)
0.71 - 6.00
0.46 - 6.75
Schedule of Changes in the Estimated Fair Value of Level 3 Financial Assets
The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 liabilities (in thousands):
Success Payment
Liabilities
Balance at December 31, 2022
$4,356 
Change in fair value (1)
(3,309)
Balance at September 30, 2023
$1,047 
(1)The change in the fair value associated with the Fred Hutch success payment liabilities of approximately $(2.1) million is recorded in other income (expense), net. The change in the fair value of approximately $(1.2) million associated with the Stanford success payment liabilities is recorded as research and development expenses. (See Note 3, License, Collaboration and Success Payment Agreements).