XML 38 R25.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table sets forth the fair value of the Company’s financial assets and liabilities measured at fair value on a recurring basis based on the three-tier fair value hierarchy (in thousands):
June 30, 2023
Level 1Level 2Level 3Total
Financial assets:
Money market funds$116,970 $— $— $116,970 
U.S. Treasury securities— 291,289 — 291,289 
U.S. government agency securities— 94,511 — 94,511 
Corporate debt securities— 106,468 — 106,468 
Total financial assets$116,970 $492,268 $— $609,238 
Financial liabilities:
Success payment liabilities$— $— $3,753 $3,753 
Total financial liabilities$— $— $3,753 $3,753 
December 31, 2022
Level 1Level 2Level 3Total
Financial assets:
Money market funds$67,970 $— $— $67,970 
U.S. Treasury securities— 271,799 — 271,799 
U.S. government agency securities— 134,045 — 134,045 
Corporate debt securities— 220,681 — 220,681 
Total financial assets$67,970 $626,525 $— $694,495 
Financial liabilities:
Success payment liabilities$— $— $4,356 $4,356 
Total financial liabilities$— $— $4,356 $4,356 
Schedule of Estimated Fair Value of Success Payment Liability Assumptions
The following assumptions were incorporated into the calculation of the estimated fair value of the Fred Hutch success payment liability:
June 30,
2023
December 31,
2022
Fair value of common stock$3.18 $3.47 
Risk-free interest rate
3.36% - 5.26%
3.58% - 4.65%
Expected volatility80.0 %80.0 %
Expected term (in years)
0.96 - 4.47
0.46 - 4.97
The following assumptions were incorporated into the calculation of the estimated fair value of the Stanford success payment liability:
June 30,
2023
December 31,
2022
Fair value of common stock$3.18 $3.47 
Risk-free interest rate
3.36% - 5.26%
3.58% - 4.65%
Expected volatility80.0 %80.0 %
Expected term (in years)
0.96 - 6.25
0.46 - 6.75
Schedule of Changes in the Estimated Fair Value of Level 3 Financial Assets
The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 liabilities (in thousands):
Success Payment
Liabilities
Balance at December 31, 2022
$4,356 
Change in fair value (1)
(603)
Balance at June 30, 2023
$3,753 
(1)The changes in the fair value associated with the Fred Hutch success payment liabilities of approximately $(0.6) million are recorded in other (expense) income, net (See Note 3, License, Collaboration and Success Payment Agreements). The changes in the fair value of approximately zero associated with the Stanford success payment liabilities are recorded as research and development expenses.
Schedule of Changes in the Estimated Fair Value of Level 3 Financial Liabilities
The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 liabilities (in thousands):
Success Payment
Liabilities
Balance at December 31, 2022
$4,356 
Change in fair value (1)
(603)
Balance at June 30, 2023
$3,753 
(1)The changes in the fair value associated with the Fred Hutch success payment liabilities of approximately $(0.6) million are recorded in other (expense) income, net (See Note 3, License, Collaboration and Success Payment Agreements). The changes in the fair value of approximately zero associated with the Stanford success payment liabilities are recorded as research and development expenses.