XML 33 R23.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table sets forth the fair value of the Company’s financial assets and liabilities measured at fair value on a recurring basis based on the three-tier fair value hierarchy (in thousands):
March 31, 2023
Level 1Level 2Level 3Total
Financial assets:
Money market funds$54,337 $— $— $54,337 
U.S. Treasury securities— 282,529 — 282,529 
U.S. government agency securities— 123,886 — 123,886 
Corporate debt securities— 181,722 — 181,722 
Total financial assets$54,337 $588,137 $— $642,474 
Financial liabilities:
Success payment liabilities$— $— $2,648 $2,648 
Total financial liabilities$— $— $2,648 $2,648 
December 31, 2022
Level 1Level 2Level 3Total
Financial assets:
Money market funds$67,970 $— $— $67,970 
U.S. Treasury securities— 271,799 — 271,799 
U.S. government agency securities— 134,045 — 134,045 
Corporate debt securities— 220,681 — 220,681 
Total financial assets$67,970 $626,525 $— $694,495 
Financial liabilities:
Success payment liabilities$— $— $4,356 $4,356 
Total financial liabilities$— $— $4,356 $4,356 
Schedule of Estimated Fair Value of Success Payment Liability Assumptions
The following assumptions were incorporated into the calculation of the estimated fair value of the Fred Hutch success payment liability:
March 31,
2023
December 31,
2022
Fair value of common stock$2.36 $3.47 
Risk-free interest rate
3.18% - 4.74%
3.58% - 4.65%
Expected volatility85.0 %80.0 %
Expected term (in years)
0.21 - 4.72
0.46 - 4.97
The following assumptions were incorporated into the calculation of the estimated fair value of the Stanford success payment liability:
March 31,
2023
December 31,
2022
Fair value of common stock$2.36 $3.47 
Risk-free interest rate
3.18% - 4.74%
3.58% - 4.65%
Expected volatility85.0 %80.0 %
Expected term (in years)
0.21 - 6.50
0.46 - 6.75
Schedule of Changes in the Estimated Fair Value of Level 3 Financial Assets
The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 liabilities (in thousands):
Success Payment
Liabilities
Balance at December 31, 2022
$4,356 
Change in fair value (1)
(1,708)
Balance at March 31, 2023
$2,648 
(1)The changes in the fair value associated with the Fred Hutch success payment liabilities of approximately $1.1 million are recorded in other income, net (See Note 3, License, Collaboration and Success Payment Agreements). The changes in the fair value of approximately $0.6 million associated with the Stanford success payment liabilities are recorded as research and development expenses.
Schedule of Changes in the Estimated Fair Value of Level 3 Financial Liabilities
The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 liabilities (in thousands):
Success Payment
Liabilities
Balance at December 31, 2022
$4,356 
Change in fair value (1)
(1,708)
Balance at March 31, 2023
$2,648 
(1)The changes in the fair value associated with the Fred Hutch success payment liabilities of approximately $1.1 million are recorded in other income, net (See Note 3, License, Collaboration and Success Payment Agreements). The changes in the fair value of approximately $0.6 million associated with the Stanford success payment liabilities are recorded as research and development expenses.