XML 56 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table sets forth the fair value of the Company’s financial assets and liabilities measured at fair value on a recurring basis based on the three-tier fair value hierarchy (in thousands):
December 31, 2022
Level 1Level 2Level 3Total
Financial assets:
Money market funds
$67,970 $— $— $67,970 
U.S. Treasury securities
— 271,799 — 271,799 
U.S. government agency securities
— 134,045 — 134,045 
Corporate debt securities
— 220,681 — 220,681 
Total financial assets
$67,970 $626,525 $— $694,495 
Financial liabilities:
Success payment liabilities
$— $— $4,356 $4,356 
Total financial liabilities
$— $— $4,356 $4,356 
December 31, 2021
Level 1Level 2Level 3Total
Financial assets:
Money market funds
$206,245 $— $— $206,245 
U.S. Treasury securities
— 289,706 — 289,706 
U.S. government agency securities
— 93,626 — 93,626 
Corporate debt securities
— 285,156 — 285,156 
Equity warrant investment— — 1,067 1,067 
Total financial assets
$206,245 $668,488 $1,067 $875,800 
Financial liabilities:
Success payment liabilities
$— $— $9,486 $9,486 
Total financial liabilities
$— $— $9,486 $9,486 
Summary of Estimated Fair Value of Success Payment Liability Assumptions
The following assumptions were incorporated into the calculation of the estimated fair value of the Fred Hutch success payment liability:
December 31,
20222021
Fair value of common stock
$3.47$7.74
Risk-free interest rate
3.58% - 4.65%
0.19% - 1.88%
Expected volatility
80.0 %75.0 %
Expected term (in years)
0.46 - 4.97
0.46 - 5.97
The following assumptions were incorporated into the calculation of the estimated fair value of the Stanford success payment liability:
December 31,
20222021
Fair value of common stock
$3.47$7.74
Risk-free interest rate
3.58% - 4.65%
0.19% - 1.88%
Expected volatility
80.0 %75.0 %
Expected term (in years)
0.46 - 6.75
0.46 - 7.75
Changes in the Estimated Fair Value of Level 3 Financial Assets
The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial assets and liabilities (in thousands):
Equity Warrant
Investment
Success Payment
Liabilities
Balance at December 31, 2020
$1,323 $5,773 
Change in fair value (1)
(256)3,713 
Balance at December 31, 2021
1,067 9,486 
Change in fair value (1)
(1,067)(5,130)
Balance at December 31, 2022
$— $4,356 
__________
(1)The changes in fair value associated with the equity warrant investment held are recorded in other income (expense), net and the changes in fair value associated with success payment liabilities are recorded in research and development expense.
Changes in the Estimated Fair Value of Level 3 Financial Liabilities
The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial assets and liabilities (in thousands):
Equity Warrant
Investment
Success Payment
Liabilities
Balance at December 31, 2020
$1,323 $5,773 
Change in fair value (1)
(256)3,713 
Balance at December 31, 2021
1,067 9,486 
Change in fair value (1)
(1,067)(5,130)
Balance at December 31, 2022
$— $4,356 
__________
(1)The changes in fair value associated with the equity warrant investment held are recorded in other income (expense), net and the changes in fair value associated with success payment liabilities are recorded in research and development expense.