XML 36 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table sets forth the fair value of the Company’s financial assets and liabilities measured at fair value on a recurring basis based on the three-tier fair value hierarchy (in thousands):
March 31, 2022
Level 1Level 2Level 3Total
Financial assets:
Money market funds$103,842 $— $— $103,842 
U.S. Treasury securities— 310,625 — 310,625 
U.S. government agency securities— 152,185 — 152,185 
Corporate debt securities— 263,059 — 263,059 
Equity warrant investment— — 1,095 1,095 
Total financial assets$103,842 $725,869 $1,095 $830,806 
Financial liabilities:
Success payment liabilities$— $— $5,635 $5,635 
Total financial liabilities$— $— $5,635 $5,635 
December 31, 2021
Level 1Level 2Level 3Total
Financial assets:
Money market funds$206,245 $— $— $206,245 
U.S. Treasury securities289,706 — 289,706 
U.S. government agency securities93,626 — 93,626 
Corporate debt securities285,156 — 285,156 
Equity warrant investment— — 1,067 1,067 
Total financial assets$206,245 $668,488 $1,067 $875,800 
Financial liabilities:
Success payment liabilities$— $— $9,486 $9,486 
Total financial liabilities$— $— $9,486 $9,486 
Summary of Estimated Fair Value of Success Payment Liability Assumptions
The following assumptions were incorporated into the calculation of the estimated fair value of the Fred Hutch success payment liability:
March 31,
2022
December 31,
2021
Fair value of common stock$5.05 $7.74 
Risk-free interest rate
0.52% - 2.95%
0.19% - 1.88%
Expected volatility75 %75 %
Expected term (in years)
0.21 - 5.72
0.46 - 5.97
The following assumptions were incorporated into the calculation of the estimated fair value of the Stanford success payment liability:
March 31,
2022
December 31,
2021
Fair value of common stock$5.05 $7.74 
Risk-free interest rate
0.52% - 2.95%
0.19% - 1.88%
Expected volatility75 %75 %
Expected term (in years)
0.21 - 7.50
0.46 - 7.75
Changes in the Estimated Fair Value of Level 3 Financial Assets
The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial assets and liabilities (in thousands):
Equity Warrant
Investment
Success Payment
Liabilities
Balance at December 31, 2021
$1,067 $9,486 
Change in fair value (1)
28 (3,851)
Balance at March 31, 2022
$1,095 $5,635 
(1)The change in fair value associated with the equity warrant investment held is recorded in other income (expense), net and the change in fair value associated with success payment liabilities is recorded in research and development expense.
Changes in the Estimated Fair Value of Level 3 Financial Liabilities
The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial assets and liabilities (in thousands):
Equity Warrant
Investment
Success Payment
Liabilities
Balance at December 31, 2021
$1,067 $9,486 
Change in fair value (1)
28 (3,851)
Balance at March 31, 2022
$1,095 $5,635 
(1)The change in fair value associated with the equity warrant investment held is recorded in other income (expense), net and the change in fair value associated with success payment liabilities is recorded in research and development expense.