XML 58 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table sets forth the fair value of the Company’s financial assets and liabilities measured at fair value on a recurring basis based on the three-tier fair value hierarchy (in thousands):
December 31, 2021
Level 1Level 2Level 3Total
Financial assets:
Money market funds
$206,245 $— $— $206,245 
U.S. Treasury securities
— 289,706 — 289,706 
U.S. government agency securities
— 93,626 — 93,626 
Corporate debt securities
— 285,156 — 285,156 
Equity warrant investment— — 1,067 1,067 
Total financial assets
$206,245 $668,488 $1,067 $875,800 
Financial liabilities:
Success payment liabilities
$— $— $9,486 $9,486 
Total financial liabilities
$— $— $9,486 $9,486 
December 31, 2020
Level 1Level 2Level 3Total
Financial assets:
Money market funds
$50,513 $— $— $50,513 
U.S. Treasury securities
— 202,701 — 202,701 
U.S. government agency securities
— 205,764 — 205,764 
Corporate debt securities
— 211,109 — 211,109 
Equity warrant investment— — 1,323 1,323 
Total financial assets
$50,513 $619,574 $1,323 $671,410 
Financial liabilities:
Success payment liabilities
$— $— $5,773 $5,773 
Total financial liabilities
$— $— $5,773 $5,773 
Summary of Estimated Fair Value of Success Payment Liability Assumptions
The following assumptions were incorporated into the calculation of the estimated fair value of the Fred Hutch success payment liability:
December 31,
20212020
Fair value of common stock (Series A convertible preferred stock)
$7.74$9.07
Risk-free interest rate
0.19% - 1.88%
0.10% - 1.52%
Expected volatility
75 %80 %
Expected term (in years)
0.46 - 5.97
1.00 - 6.97
The following assumptions were incorporated into the calculation of the estimated fair value of the Stanford success payment liability:
December 31,
20212020
Fair value of common stock (Series A convertible preferred stock)
$7.74$9.07
Risk-free interest rate
0.19% - 1.88%
0.10% - 1.53%
Expected volatility
75 %80 %
Expected term (in years)
0.46 - 7.75
1.00 - 8.75
Changes in the Estimated Fair Value of Level 3 Financial Assets
The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial assets and liabilities (in thousands):
Equity Warrant
Investment
Success Payment
Liabilities
Balance at December 31, 2019
$— $436 
Additions
1,380 — 
Change in fair value (1)
(57)5,337 
Balance at December 31, 2020
1,323 5,773 
Change in fair value (1)
(256)3,713 
Balance at December 31, 2021
$1,067 $9,486 
__________
(1)The change in fair value associated with the equity warrant investment held is recorded in other (expense) income, net and the change in fair value associated with success payments liabilities is recorded in research and development expense.
Changes in the Estimated Fair Value of Level 3 Financial Liabilities
The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial assets and liabilities (in thousands):
Equity Warrant
Investment
Success Payment
Liabilities
Balance at December 31, 2019
$— $436 
Additions
1,380 — 
Change in fair value (1)
(57)5,337 
Balance at December 31, 2020
1,323 5,773 
Change in fair value (1)
(256)3,713 
Balance at December 31, 2021
$1,067 $9,486 
__________
(1)The change in fair value associated with the equity warrant investment held is recorded in other (expense) income, net and the change in fair value associated with success payments liabilities is recorded in research and development expense.