UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM
(Mark One)
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
OR
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number:
(Exact Name of Registrant as Specified in its Charter)
|
|
| ||
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification No.) | ||
|
|
| ||
| ||||
(Address of principal executive offices) |
| (Zip Code) |
Registrant’s telephone number, including area code: (
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading symbol |
| Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ |
| ☒ | |
Non-accelerated filer | ☐ | Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of May 5, 2023, the registrant had
1
TABLE OF CONTENTS
2
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements made in this Quarterly Report on Form 10-Q that are not statements of historical fact, including statements about our beliefs and expectations and regarding future events or our future results of operations, financial condition, business, strategies, financial needs, and the plans and objectives of management, are forward-looking statements and should be evaluated as such. These statements often include words such as “anticipate,” “believe,” “expect,” “suggests,” “plans,” “intend,” “estimates,” “targets,” “projects,” “should,” “could,” “would,” “may,” “will,” “forecast,” and other similar expressions or the negatives of those terms. We base these forward-looking statements on our current expectations, plans and assumptions that we have made in light of our experience in the industry, as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances at such time. As you read and consider this Quarterly Report on Form 10-Q, you should understand that these statements are not guarantees of future performance or results. The forward-looking statements are subject to and involve risks, uncertainties and assumptions, and you should not place undue reliance on these forward-looking statements. Although we believe that these forward-looking statements are based on reasonable assumptions at the time they are made, you should be aware that many factors could affect our actual results or results of operations and could cause actual results to differ materially from those expressed in the forward-looking statements. Important factors that may materially affect such forward-looking statements include, but are not limited to:
● | our ability to attract new customers on a cost-effective basis and the extent to which existing customers renew and upgrade their subscriptions; |
● | our ability to sustain and expand revenues, maintain profitability, and to effectively manage our anticipated growth; |
● | the timing of our introduction of new solutions or updates to existing solutions; |
● | our ability to successfully diversify our solutions by developing or introducing new solutions or acquiring and integrating additional businesses, products, services or content; |
● | our ability to maintain and expand our strategic relationships with third parties; |
● | risks related to our expanding international operations; |
● | our ability to deliver our solutions to customers without disruption or delay; |
● | our exposure to liability from errors, delays, fraud or system failures, which may not be covered by insurance; |
● | risks related to our determinations of customers’ transaction tax and tax payments; |
● | risks related to changes in tax laws and regulations or their interpretation or enforcement; |
● | our ability to manage cybersecurity and data privacy risks; |
● | risks related to failures in information technology, infrastructure and third-party service providers; |
● | our ability to effectively protect, maintain and enhance our brand; |
● | global economic weakness and uncertainties, and disruption in the capital and credit markets; |
● | business disruptions related to natural disasters, epidemic outbreaks, terrorist acts, political events or other events outside of our control; |
● | the potential effects on our business from the existence of a global endemic or pandemic; |
● | our ability to comply with anti-corruption, anti-bribery and similar laws; |
● | changes in interest rates, security ratings and market perceptions of the industry in which we operate, or our ability to obtain capital on commercially reasonable terms or at all; |
● | any statements of belief and any statements of assumptions underlying any of the foregoing; and |
● | other factors beyond our control. |
3
The risks included here are not exhaustive, and additional factors could adversely affect our business and financial performance, including factors and risks included in our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the Securities and Exchange Commission (the “SEC”) on March 10, 2023 (the “2022 Annual Report”). Moreover, we operate in a very competitive and rapidly changing environment. New risk factors emerge from time to time, and it is not possible for us to identify all such risk factors, nor can we assess the impact of all such risk factors on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, you should not place undue reliance on our forward-looking statements, and you should not rely on forward-looking statements as predictions of future events. The results, events, and circumstances reflected in the forward-looking statements may not be achieved or occur, and actual results, events, or circumstances could differ materially from those described in the forward-looking statements. The forward-looking statements made in this Quarterly Report on Form 10-Q speak only as of the date of this report. We undertake no obligation to update any forward-looking statements made in this report to reflect events or circumstances after the date of this report or to reflect new information or the occurrence of unanticipated events, except as required by law. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.
4
PART I - FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
Vertex, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
As of March 31, 2023 and December 31, 2022
(Amounts in thousands, except per share data)
March 31, |
| December 31, | |||
2023 | 2022 | ||||
(unaudited) |
| ||||
Assets | |||||
Current assets: |
|
|
| ||
Cash and cash equivalents | $ | | $ | | |
Funds held for customers |
| |
| | |
Accounts receivable, net of allowance of $ |
| |
| | |
Prepaid expenses and other current assets |
| |
| | |
Investment securities available-for-sale, current, at fair value (amortized cost of $ | | | |||
Total current assets |
| |
| | |
Property and equipment, net of accumulated depreciation |
| |
| | |
Capitalized software, net of accumulated amortization |
| |
| | |
Goodwill and other intangible assets |
| |
| | |
Deferred commissions |
| |
| | |
Deferred income tax asset | | | |||
Operating lease right-of-use assets | | | |||
Other assets |
| |
| | |
Total assets | $ | | $ | | |
Liabilities and Stockholders' Equity |
| |
| | |
Current liabilities: |
|
|
|
| |
Current portion of long-term debt | $ | | $ | | |
Accounts payable | | | |||
Accrued expenses |
| |
| | |
Customer funds obligations |
| |
| | |
Accrued salaries and benefits |
| |
| | |
Accrued variable compensation |
| |
| | |
Deferred compensation, current |
| |
| | |
Deferred revenue, current |
| |
| | |
Current portion of operating lease liabilities | | | |||
Current portion of finance lease liabilities | | | |||
Deferred purchase consideration, current | | | |||
Purchase commitment and contingent consideration liabilities, current |
| |
| | |
Total current liabilities |
| |
| | |
Deferred revenue, net of current portion |
| |
| | |
Debt, net of current portion | | | |||
Operating lease liabilities, net of current portion | | | |||
Finance lease liabilities, net of current portion | — | | |||
Purchase commitment and contingent consideration liabilities, net of current portion |
| |
| | |
Deferred other liabilities |
| |
| | |
Total liabilities |
| |
| | |
Commitments and contingencies (Note 11) |
|
|
|
| |
|
| ||||
Stockholders' equity: |
|
|
|
| |
Preferred shares, $ |
| ||||
Class A voting common stock, $ | | | |||
Class B voting common stock, $ | | | |||
Additional paid in capital | | | |||
(Accumulated deficit) retained earnings |
| ( |
| | |
Accumulated other comprehensive loss |
| ( |
| ( | |
Total stockholders' equity |
| |
| | |
Total liabilities and stockholders' equity | $ | | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Vertex, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Loss
For the three months ended March 31, 2023 and 2022
(Amounts in thousands, except per share data)
Three months ended March 31, | ||||||
2023 | 2022 | |||||
(unaudited) | ||||||
Revenues: |
|
|
| |||
Software subscriptions | $ | | $ | | ||
Services | |
| | |||
Total revenues |
| |
| | ||
Cost of revenues: |
|
|
|
| ||
Software subscriptions |
| |
| | ||
Services |
| |
| | ||
Total cost of revenues |
| |
| | ||
Gross profit |
| |
| | ||
Operating expenses: |
|
|
|
| ||
Research and development |
| |
| | ||
Selling and marketing |
| |
| | ||
General and administrative |
| |
| | ||
Depreciation and amortization |
| |
| | ||
Other operating expense, net |
| |
| | ||
Total operating expenses |
| |
| | ||
(Loss) income from operations |
| ( |
| | ||
Interest expense, net |
| ( |
| ( | ||
(Loss) income before income taxes |
| ( |
| | ||
Income tax expense |
| |
| | ||
Net loss |
| ( |
| ( | ||
Other comprehensive (income) loss: |
| |||||
Foreign currency translation adjustments and revaluations, net of tax |
| ( |
| | ||
Unrealized gain on investments, net of tax | ( | — | ||||
Total other comprehensive (income) loss, net of tax | ( | | ||||
Total comprehensive loss | $ | ( | $ | ( | ||
Net loss attributable to Class A stockholders, basic | $ | ( | $ | ( | ||
Net loss per Class A share, basic | $ | ( | $ | ( | ||
Weighted average Class A common stock, basic |
| |
| | ||
Net loss attributable to Class A stockholders, diluted | $ | ( | $ | ( | ||
Net loss per Class A share, diluted | $ | ( | $ | ( | ||
Weighted average Class A common stock, diluted |
| |
| | ||
Net loss attributable to Class B stockholders, basic | $ | ( | $ | ( | ||
Net loss per Class B share, basic | $ | ( | $ | ( | ||
Weighted average Class B common stock, basic |
| |
| | ||
Net loss attributable to Class B stockholders, diluted | $ | ( | $ | ( | ||
Net loss per Class B share, diluted | $ | ( | $ | ( | ||
Weighted average Class B common stock, diluted | | | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Vertex, Inc. and Subsidiaries |
Condensed Consolidated Statements of Changes in Stockholders’ Equity |
For the three months ended March 31, 2023 and 2022 (unaudited) |
(Amounts in thousands) |
Accumulated | |||||||||||||||||||||||
Outstanding | Class A | Outstanding | Class B | Additional |
|
| Other |
| Total | ||||||||||||||
Class A | Common | Class B | Common | Paid In | Retained | Comprehensive | Stockholders' | ||||||||||||||||
|
| Shares |
| Stock |
| Shares |
| Stock | Capital |
| Earnings |
| Loss |
| Equity | ||||||||
Balance, January 1, 2022 | | $ | | | $ | | $ | | $ | | $ | ( | $ | | |||||||||
Exercise of stock options, net |
| |
| — |
| — |
| — |
| |
| — |
| — |
| | |||||||
Shares issued upon vesting of Restricted Stock Units, net | | — | — | — | ( | — | — | ( | |||||||||||||||
Stock-based compensation expense | — | — | — | — | | — | — | | |||||||||||||||
Foreign currency translation adjustments and revaluations, net of tax |
| — |
| — |
| — |
| — |
| — |
| — |
| ( |
| ( | |||||||
Net loss |
| — |
| — |
| — |
| — |
| — |
| ( |
| — |
| ( | |||||||
Balance, March 31, 2022 |
| | $ | |
| | $ | | $ | | $ | | $ | ( | $ | | |||||||
(Accumulated | Accumulated | ||||||||||||||||||||||
Outstanding | Class A | Outstanding | Class B | Additional |
| Deficit) |
| Other |
| Total | |||||||||||||
Class A | Common | Class B | Common | Paid In | Retained | Comprehensive | Stockholders' | ||||||||||||||||
Shares |
| Stock |
| Shares |
| Stock | Capital |
| Earnings |
| Loss |
| Equity | ||||||||||
Balance, January 1, 2023 | | $ | | | $ | | $ | | $ | | $ | ( | $ | | |||||||||
Exercise of stock options, net | | | — | — | | — | — | | |||||||||||||||
Shares issued upon vesting of Restricted Stock Units, net | | — | — | — | ( | — | — | ( | |||||||||||||||
Stock-based compensation expense | — | — | — | — | | — | — | | |||||||||||||||
Class B shares exchanged for Class A shares | | | ( | ( | — | — | — | — | |||||||||||||||
Foreign currency translation adjustments and revaluations, net of tax | — | — | — | — | — | — | | | |||||||||||||||
Unrealized gain from available-for-sale investments, net of tax | — | — | — | — | — | — | | | |||||||||||||||
Net loss | — |
| — | — | — | — | ( | — | ( | ||||||||||||||
Balance, March 31, 2023 |
| | $ | | | $ | | $ | | $ | ( | $ | ( | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
Vertex, Inc. and Subsidiaries |
Condensed Consolidated Statements of Cash Flows |
For the three months ended March 31, 2023 and 2022 |
(Amounts in thousands) |
Three months ended March 31, | |||||
2023 |
| 2022 | |||
(unaudited) | |||||
Cash flows from operating activities: |
|
|
| ||
Net loss | $ | ( | $ | ( | |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
| ||
Depreciation and amortization |
| |
| | |
Provision for subscription cancellations and non-renewals, net of deferred allowance |
| |
| ( | |
Amortization of deferred financing costs |
| |
| | |
Change in fair value of contingent consideration liability | | | |||
Write-off of deferred financing costs | — | | |||
Stock-based compensation expense |
| |
| | |
Deferred income tax (benefit) expense | ( | | |||
Non-cash operating lease costs | | | |||
Other |
| ( |
| | |
Changes in operating assets and liabilities: |
|
|
| ||
Accounts receivable |
| ( |
| | |
Prepaid expenses and other current assets |
| ( |
| ( | |
Deferred commissions |
| ( |
| | |
Accounts payable |
| |
| | |
Accrued expenses |
| |
| | |
Accrued and deferred compensation |
| ( |
| ( | |
Deferred revenue |
| |
| ( | |
Operating lease liabilities | ( | ( | |||
Other |
| ( |
| ( | |
Net cash provided by operating activities |
| |
| | |
Cash flows from investing activities: |
|
|
|
| |
Acquisition of business, net of cash acquired |
| — |
| ( | |
Property and equipment additions |
| ( |
| ( | |
Capitalized software additions |
| ( |
| ( | |
Purchase of investment securities, available-for-sale | ( | — | |||
Proceeds from maturities of investment securities, available-for-sale | | — | |||
Net cash used in investing activities |
| ( |
| ( | |
Cash flows from financing activities: |
|
|
|
| |
Net increase in customer funds obligations |
| |
| | |
Proceeds from term loan |
| — |
| | |
Principal payments on long-term debt |
| ( |
| — | |
Payments for deferred financing costs |
| — |
| ( | |
Payments for taxes related to net share settlement of stock-based awards | ( | ( | |||
Proceeds from exercise of stock options |
| |
| | |
Distributions under Tax Sharing Agreement | — | ( | |||
Payments of finance lease liabilities | ( | — | |||
Payments for deferred purchase commitments | ( | ( | |||
Net cash (used in) provided by financing activities |
| ( |
| | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
| |
| ( | |
Net (decrease) increase in cash, cash equivalents and restricted cash | ( | | |||
Cash, cash equivalents and restricted cash, beginning of period |
| |
| | |
Cash, cash equivalents and restricted cash, end of period | $ | | $ | | |
Reconciliation of cash, cash equivalents and restricted cash to the Condensed Consolidated Balance Sheets, end of period: |
|
|
|
| |
Cash and cash equivalents | $ | | $ | | |
Restricted cash—funds held for customers |
| |
| | |
Total cash, cash equivalents and restricted cash, end of period | $ | | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) |
(Amounts in thousands, except per share data) |
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Business
Vertex, Inc. (“Vertex”) and its consolidated subsidiaries and variable interest entities (“VIE”) (collectively, the “Company”) operate as solutions providers of state, local and value added tax calculation, compliance and analytics, offering software products which are sold through software license and software as a service (“cloud”) subscriptions. The Company also provides implementation and training services in connection with its software license and cloud subscriptions, transaction tax returns outsourcing, and other tax-related services. The Company sells to customers located throughout the United States of America (“U.S.”) and internationally.
Basis of Consolidation
The condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the U.S. (“U.S. GAAP”) and include the accounts of the Company. All intercompany transactions have been eliminated in consolidation.
The Company has a
Unaudited Interim Financial Information
The accompanying unaudited interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial information and include the accounts of the Company. Certain information and disclosures normally included in consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. Accordingly, these interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the related notes for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Annual Report”) filed with the SEC on March 10, 2023. The condensed consolidated balance sheet as of December 31, 2022 has been derived from audited financial statements included in the 2022 Annual Report. The accompanying interim condensed consolidated balance sheet as of March 31, 2023, the interim condensed consolidated statements of comprehensive loss for the three months ended March 31, 2023 and 2022, and the interim condensed consolidated statements of changes in stockholders’ equity and the interim condensed consolidated statements of cash flows for the three months ended March 31, 2023 and 2022 are unaudited. The unaudited interim condensed consolidated financial statements have been prepared on a basis consistent with that used to prepare the annual audited consolidated financial statements and include, in the opinion of management, all adjustments, consisting of normal and recurring items necessary for the fair presentation of the condensed consolidated financial statements. The operating results for the three months ended March 31, 2023 are not necessarily indicative of the results expected for the full year ending December 31, 2023.
Segments
The Company operates its business as
9
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
Use of Estimates
The preparation of condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, equity, revenues and expenses during the reporting period. Significant estimates used in preparing these condensed consolidated financial statements include: (i) the estimated allowance for subscription cancellations, (ii) expected credit losses associated with the allowance for doubtful accounts; (iii) allowance for credit losses on available-for-sale debt securities; (iv) the reserve for self-insurance, (v) assumptions related to achievement of technological feasibility for software developed for sale, (vi) product life cycles, (vii) estimated useful lives and potential impairment of long-lived assets and intangible assets, (viii) potential impairment of goodwill, (ix) determination of the fair value of tangible and intangible assets acquired, liabilities assumed and consideration transferred in acquisitions, (x) amortization period of material rights and deferred commissions (xi) Black-Scholes-Merton option pricing model (“Black-Scholes model”) input assumptions used to determine the fair value of certain stock-based compensation awards and Employee Stock Purchase Plan (“ESPP”) purchase rights (xii) measurement of future purchase commitment, contingent consideration liabilities and deferred purchase consideration liabilities associated with acquisitions, and (xiii) the potential outcome of future tax consequences of events that have been recognized in the condensed consolidated financial statements or tax returns. Actual results may differ from these estimates.
Supplemental Balance Sheet Disclosures
Supplemental balance sheet disclosures are as follows for the respective periods:
March 31, | December 31, | |||||
| 2023 | 2022 | ||||
| (unaudited) | |||||
Prepaid expenses and other current assets: |
|
|
|
| ||
Prepaid expenses | $ | | $ | | ||
Prepaid insurance | | | ||||
Prepaid licenses and support | | | ||||
Prepaid expenses and other current assets | $ | | $ | | ||
Accrued expenses: | ||||||
Accrued general expenses | $ | | $ | | ||
Accrued contract labor and professional fees | | | ||||
Accrued income and other taxes | | | ||||
Accrued expenses | $ | | $ | |
Recently Issued or Adopted Accounting Pronouncements
As an “emerging growth company,” the Jumpstart Our Business Startups Act allows the Company to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. The Company has elected to delay adoption of certain new or revised accounting standards. As a result, the Company’s financial statements may not be comparable to the financial statements of issuers who are required to comply with the effective date for new or revised accounting standards that are applicable to public companies.
Deferred Revenue
In October 2021, the Financial Accounting Standard Board issued ASU No. 2021-08, Business Combinations (“ASU 2021-08”). ASU 2021-08 provides specific guidance on how to recognize and measure contract assets and contract liabilities related to revenue contracts with customers acquired in a business combination. This will align the accounting for these acquired contracts to the accounting for revenue contracts originated by the acquirer and will provide more comparable information to investors and other financial statement users seeking to better understand the financial impact of these acquisitions. The Company adopted this standard effective January 1, 2023 on a prospective basis for business combinations occurring on or after this date. Although this standard does not have a material impact on the Company’s
10
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
current condensed consolidated financial statements, adoption could have a material impact on the accounting for future acquisitions reflected in the Company’s condensed consolidated financial statements.
2. REVENUE RECOGNITION
Disaggregation of revenue
The table reflects revenue by major source for the following periods:
Three months ended March 31, | ||||||
| 2023 |
| 2022 | |||
| (unaudited) | |||||
Software subscriptions: |
| |||||
Software licenses | $ | | $ | | ||
Cloud subscriptions | | | ||||
Software subscriptions | | | ||||
Services |
| |
| | ||
Total revenues | $ | | $ | |
Contract balances
Timing of revenue recognition may differ from the timing of invoicing customers. A receivable is recorded in the condensed consolidated balance sheets when customers are billed related to revenue to be collected and recognized for subscription agreements as there is an unconditional right to invoice and receive payment in the future related to these subscriptions. A receivable and related revenue may also be recorded in advance of billings to the extent services have been performed and the Company has a right under the contract to bill and collect for such performance. Subscription-based customers are generally invoiced annually at the beginning of each annual subscription period. Accounts receivable is presented net of an allowance for potentially uncollectible accounts and estimated cancellations of software license and cloud-based subscriptions (the “allowance”) of $
The beginning and ending balances of accounts receivable, net of allowance, are as follows:
For the three months ended March 31, 2023 | For the year ended December 31, 2022 | |||||
(unaudited) | ||||||
Balance, beginning of period | $ | | $ | | ||
Balance, end of period |
| |
| | ||
Increase (decrease), net | $ | ( | $ | |
A contract liability is recorded as deferred revenue on the condensed consolidated balance sheets when customers are billed in advance of performance obligations being satisfied, and revenue is recognized after invoicing ratably over the subscription period or over the amortization period of material rights. Deferred revenue is reflected net of a related deferred allowance for subscription cancellations (the “deferred allowance”) of $
11
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
31, 2022, respectively. The deferred allowance represents the portion of the allowance for subscription cancellations associated with deferred revenue.
The beginning and ending balances of and changes to the allowance and the deferred allowance are as follows:
For the three months ended March 31, | |||||||||||||
2023 | 2022 | ||||||||||||
Balance |
| Net Change |
| Balance |
| Net Change | |||||||
(unaudited) | |||||||||||||
Allowance balance, January 1, | $ | ( |
|
| $ | ( |
|
| |||||
Allowance balance, March 31, |
| ( |
|
|
| ( |
|
| |||||
Change in allowance |
| $ | |
| $ | ( | |||||||
Deferred allowance balance, January 1, |
| |
|
|
| |
|
| |||||
Deferred allowance balance, March 31, |
| |
|
|
| |
|
| |||||
Change in deferred allowance |
|
| ( |
|
| | |||||||
Net amount charged to revenues |
| $ | |
| $ | ( | |||||||
The portion of deferred revenue expected to be recognized in revenue beyond one year is included in deferred revenue, net of current portion in the condensed consolidated balance sheets. The tables provide information about the balances of and changes to deferred revenue for the following periods:
As of March 31, | As of December 31, | |||||
2023 | 2022 | |||||
| (unaudited) |
| ||||
Balances: |
|
|
|
| ||
Deferred revenue, current | $ | | $ | | ||
Deferred revenue, non-current |
| |
| | ||
Total deferred revenue | $ | | $ | |
For the three months ended March 31, | ||||||
2023 | 2022 | |||||
(unaudited) | ||||||
Changes to deferred revenue: |
|
|
|
| ||
Beginning balance | $ | | $ | | ||
Additional amounts deferred |
| |
| | ||
Revenues recognized |
| ( |
| ( | ||
Ending balance | $ | | $ | |
Contract costs
Deferred sales commissions earned by the Company’s sales force and certain sales incentive programs and vendor referral agreements are considered incremental and recoverable costs of obtaining a contract with a customer. An asset is recognized for these incremental contract costs and reflected as deferred commissions in the condensed consolidated balance sheets. These contract costs are amortized on a straight-line basis over a period consistent with the transfer of the associated product and services to the customer, which is generally
12
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
The changes to contract cost balances as of and for the following periods are:
For the three months ended March 31, | ||||||
2023 | 2022 | |||||
(unaudited) | ||||||
Deferred commissions: |
|
|
|
| ||
Beginning balance | $ | | $ | | ||
Additions |
| |
| | ||
Amortization |
| ( |
| ( | ||
Ending balance | $ | | $ | |
3. FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table summarizes the Company’s fair value for its financial assets and liabilities measured at fair value on a recurring basis:
Fair Value Measurements Using | ||||||||||||
As of March 31, 2023 (unaudited) | Fair Value |
| Prices in active markets for identical assets (Level 1) |
| Significant other observable inputs |
| Significant unobservable inputs | |||||
Money Market Funds | $ | | $ | | $ | — | $ | — | ||||
Commercial Paper | | — | | — | ||||||||
U.S. Treasury Securities | | — | | — | ||||||||
Tellutax Contingent Consideration | | — | — | | ||||||||
Foreign Currency Forward Contracts | | — | | — | ||||||||
Fair Value Measurements Using | ||||||||||||
As of December 31, 2022 | Fair Value |
| Prices in active markets for identical assets (Level 1) |
| Significant other observable inputs |
| Significant unobservable inputs | |||||
Money Market Funds | $ | | $ | | $ | — | $ | — | ||||
Commercial Paper | | — | | — | ||||||||
U.S. Treasury Securities | | — | | — | ||||||||
Tellutax Contingent Consideration | | — | — | | ||||||||
Foreign Currency Forward Contracts | | — | | — | ||||||||
The Company has investments in high quality, short-term money market instruments which are issued and payable in U.S. dollars (“Money Market Funds”), which are included in cash and cash equivalents on the condensed consolidated balance sheets. Fair value inputs for these investments are considered Level 1 measurements within the fair value hierarchy since Money Market Fund fair values are known and observable through daily published floating net asset values. Securities classified as available-for-sale are reported at fair value using Level 2 inputs. The Company has investments in bank and corporate issued commercial paper (“Commercial Paper”), and U.S. treasury securities (“U.S. Treasury Securities”), the Company believes that Level 2 designation is appropriate under Accounting Standards Codification, (“ASC”) 820-10, Fair Value Measurements and Disclosures, as these securities are fixed income securities, none are exchange traded, and all are priced by correlation to observed market data. For these securities the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, U.S. government and agency yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the security’s terms and conditions, among other factors.
13
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
In connection with the January 2021 Tellutax LLC (“Tellutax”) acquisition, the sellers are entitled to contingent consideration if sales targets are met during a period of time following the acquisition (the “Tellutax Contingent Consideration”).
The Tellutax Contingent Consideration is based on
A fair value adjustment of $
Tellutax Contingent Consideration fair value as of March 31, 2023 and December 31, 2022 and unobservable inputs used for the Monte Carlo Simulation valuation were as follows:
March 31, 2023 (unaudited) | ||||||||||
Liability |
| Fair Value |
| Valuation Technique |
| Unobservable Inputs | ||||
Tellutax Contingent Consideration | $ | | Monte Carlo Simulation | Revenue volatility | | % | ||||
Revenue discount rate | | % | ||||||||
Term (in years) | | |||||||||
December 31, 2022 | ||||||||||
Liability |
| Fair Value |
| Valuation Technique |
| Unobservable Inputs | ||||
Tellutax Contingent Consideration | $ | | Monte Carlo Simulation | Revenue volatility | | % | ||||
Revenue discount rate | | % | ||||||||
Term (in years) | | |||||||||
Changes in the fair value of Tellutax Contingent Consideration during the three months ended March 31, 2023 were as follows:
Tellutax | |||
Contingent | |||
Consideration | |||
(unaudited) | |||
Balance, January 1, 2023 | $ | | |
Fair value adjustments | | ||
Balance, March 31, 2023 | $ | | |
Assets and Liabilities for Which Fair Value is Only Disclosed
The carrying amounts of cash and cash equivalents and the carrying amount of funds held for customers were the same as their respective fair values and are considered Level 1 measurements.
The carrying amount of our bank debt approximates fair value as the variable rates on the debt approximate those commercially available in the market, and is considered a Level 3 measurement.
14
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
Non-recurring Fair Value Measurements
The LCR-Dixon Corporation (“LCR-Dixon”) acquisition on September 22, 2021, the acquisition of EVAT Solutions Limited (“EVAT”) and its wholly owned subsidiaries (collectively, “Taxamo”) on May 12, 2021, the Tellutax acquisition on January 25, 2021, and the Systax acquisition on January 10, 2020, were accounted for as business combinations and the total purchase price for each acquisition was allocated to the net assets acquired and liabilities assumed based on their estimated fair values.
Deferred purchase consideration associated with the LCR-Dixon acquisition was $
The Company has a contractual commitment to acquire the remaining equity interest from the original Systax quotaholders incrementally through 2024. Future purchase commitment payments for these incremental acquisition amounts are based on a multiple of Systax revenue and earnings before interest, depreciation, amortization and income taxes (“EBITDA”) performance at the end of 2022 and 2023, whereby the Company will have full ownership after the final transaction in 2024. Management determined these future purchase commitments to be a forward contract, resulting in the Company being required to estimate and record an estimated future purchase commitment amount (the “Purchase Commitment Liability”) in connection with recording the initial purchase. The fair value of the Purchase Commitment Liability at the acquisition date was finalized to be $
The Purchase Commitment Liability included in purchase commitment and contingent consideration liabilities, current and purchase commitment and contingent liabilities, net of current portion in the condensed consolidated balance sheet at March 31, 2023 was $