XML 97 R85.htm IDEA: XBRL DOCUMENT v3.25.2
Segment information - Selected Financial Data (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Segment Information          
Net sales $ 280,859 $ 208,389 $ 494,655 $ 400,889  
Segment Adjusted EBITDA 22,985 13,664 34,496 24,806  
Interest expense 13,119 7,453 25,718 15,032  
Depreciation and amortization 15,016 7,968 26,771 15,516  
Transaction, restructuring and integration expense 2,477 4,399 4,268 7,363  
Change in fair value of warrant liabilities 0 (1,612) 0 (1,653)  
Equity-based compensation 4,750 3,025 8,080 5,481  
Impairment charges   831   831  
Conway extract and ready-to-drink facility pre-production costs 9,072 12,382 13,520 22,178  
Conway extract and ready-to-drink facility scale up operating costs 7,647 1,230 10,935 1,230  
Mark-to-market adjustments (1,441) (1,522) (3,514) (3,162)  
(Gain) loss on disposal of property, plant and equipment   971 7 973  
Other (2,215) 886 (459) 1,169  
Loss before income taxes and equity in earnings from unconsolidated entities (25,440) (22,347) (50,830) (40,152)  
Total assets 1,157,477 1,056,373 1,157,477 1,056,373 $ 1,101,780
Beverage Solutions          
Segment Information          
Net sales 208,814 163,253 372,893 321,312  
Segment Adjusted EBITDA 19,670 13,245 29,253 24,045  
Sustainable, Sourcing and Traceability          
Segment Information          
Net sales 72,045 45,136 121,762 79,577  
Segment Adjusted EBITDA 3,315 419 5,243 761  
Operating Segments | Beverage Solutions          
Segment Information          
Net sales 208,814 163,253 372,893 321,312  
Segment Adjusted EBITDA 19,670 13,245 29,253 24,045  
Total assets 1,027,048 965,250 1,027,048 965,250  
Operating Segments | Sustainable, Sourcing and Traceability          
Segment Information          
Net sales 72,045 45,136 121,762 79,577  
Segment Adjusted EBITDA 3,315 419 5,243 761  
Total assets 130,429 91,123 130,429 91,123  
Intersegment Eliminations          
Segment Information          
Net sales $ (2,600) $ (1,600) $ (6,500) $ (3,500)