XML 95 R83.htm IDEA: XBRL DOCUMENT v3.25.2
Earnings Per Shares (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Numerator:        
Net income (loss) attributable to common unitholders - basic $ (21,477) $ (17,672) $ (48,609) $ (41,258)
Numerator:        
Net income (loss) attributable to common shareholders - basic (21,477) (17,672) (48,609) (41,258)
Net income (loss) attributable to common shareholders - diluted $ (21,477) $ (17,672) $ (48,609) $ (41,258)
Denominator:        
Weighted-average common shares outstanding - basic 94,661 88,323 94,480 88,209
Weighted-average common shares outstanding - diluted 94,661 88,323 94,480 88,209
Basic earnings (loss) per common share $ (0.23) $ (0.2) $ (0.51) $ (0.47)
Dilutive (loss) earnings per common share $ (0.23) $ (0.2) $ (0.51) $ (0.47)
Westrock Warrants        
Earnings per Unit        
Antidilutive securities   19,144   19,144
Restricted stock units        
Earnings per Unit        
Antidilutive securities 1,947 2,860 2,147 2,504
Employee Stock Option        
Earnings per Unit        
Antidilutive securities 1,255 1,316 1,255 1,322
Series A Preferred Shares        
Earnings per Unit        
Antidilutive securities 34,671 30,517 34,568 25,278