XML 272 R121.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE I - PARENT COMPANY ONLY - CONDENSED STATEMENT OF CASH FLOW (Details) - USD ($)
$ in Thousands
2 Months Ended 12 Months Ended
Aug. 26, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:        
Net cash used in operating activities   $ (13,243) $ (64,064) $ (56,628)
Cash flows from financing activities:        
Proceeds from convertible notes payable   22,000    
Proceeds from convertible notes payable - related party   50,000    
Proceeds from related party debt       11,700
Payment of convertible notes payable issuance costs   (511)    
Proceeds from de-SPAC merger and PIPE financing       255,737
Payment of equity issuance costs   (10) (1,000) (23,998)
Proceeds from issuance of common stock   635 118,767  
Common equivalent preferred dividends $ (4,400)     (4,380)
Payment for taxes for net share settlement of equity awards   (2,122) (2,977) (477)
Proceeds from exercise of stock options   12 848 375
Proceeds from exercise of Public Warrants     2,632  
Net cash provided by financing activities   156,630 244,214 134,676
Net (decrease) increase in cash and cash equivalents and restricted cash   (2,276) 11,435 3,535
Cash and cash equivalents and restricted cash at beginning of period   37,840 26,405 22,870
Cash and cash equivalents and restricted cash at end of period   35,564 37,840 26,405
PARENT COMPANY ONLY        
Cash flows from operating activities:        
Net cash used in operating activities   (63,720) (22,981) (14,950)
Cash flows from financing activities:        
Proceeds from convertible notes payable   22,000    
Proceeds from convertible notes payable - related party   50,000    
Proceeds from related party debt       11,700
Payment of convertible notes payable issuance costs   (511)    
Proceeds from de-SPAC merger and PIPE financing       255,737
Payment of equity issuance costs   (10) (1,000) (23,998)
Proceeds from issuance of common stock   635 118,767  
Payment of preferred equity issuance costs       (1,250)
Common equivalent preferred dividends       (4,380)
Payment for taxes for net share settlement of equity awards   (2,122) (2,977) (477)
Proceeds from exercise of stock options   12 848 375
Proceeds from exercise of Public Warrants     2,632  
Intercompany transactions, net   (6,144) (95,317) (223,700)
Net cash provided by financing activities   63,860 22,953 14,007
Net (decrease) increase in cash and cash equivalents and restricted cash   140 (28) (943)
Cash and cash equivalents and restricted cash at beginning of period   49 77 1,020
Cash and cash equivalents and restricted cash at end of period   $ 189 $ 49 $ 77